- $1.29bn
- $1.07bn
- $1.52bn
- 88
- 48
- 22
- 52
Annual cashflow statement for Sonos, fiscal year end - September 28th, USD millions except per share, conversion factor applied.
2020 October 3rd | 2021 October 2nd | 2022 October 1st | 2023 September 30th | 2024 September 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -20.1 | 159 | 67.4 | -10.3 | -38.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 73.4 | 66.5 | 97.4 | 101 | 91.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 72.9 | 2.56 | -230 | -38.9 | 103 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 162 | 253 | -28.3 | 100 | 190 |
Capital Expenditures | -33 | -45.5 | -46.2 | -50.3 | -55.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -36.3 | 0 | -126 | 0 | -50 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -69.3 | -45.5 | -173 | -50.3 | -105 |
Financing Cash Flow Items | 0 | 0 | -0.929 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -27.1 | 25 | -150 | -109 | -137 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 68.5 | 233 | -365 | -54.6 | -50.5 |