017550 — Soosan Cebotics Co Cashflow Statement
0.000.00%
- KR₩125bn
- KR₩130bn
- KR₩229bn
Annual cashflow statement for Soosan Cebotics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 11,393 | 15,749 | 16,873 | 9,226 | 15,840 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 11,275 | 17,839 | 4,862 | 10,544 | 6,304 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -28,058 | -36,923 | -5,057 | -1,640 | -19,567 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -467 | 1,581 | 21,448 | 23,240 | 8,654 |
| Capital Expenditures | -7,517 | -9,404 | -11,240 | -6,027 | -10,579 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 28,105 | -6,411 | -9,563 | 2,291 | 283 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 20,588 | -15,815 | -20,802 | -3,736 | -10,296 |
| Financing Cash Flow Items | — | -2,730 | -4 | -163 | 0 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -17,987 | 8,219 | 7,723 | -35,085 | 8,964 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,503 | -7,224 | 8,105 | -14,920 | 7,072 |