464080 — SOS Lab Co Cashflow Statement
0.000.00%
- KR₩191bn
- KR₩171bn
- KR₩5bn
Annual cashflow statement for SOS Lab Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -18,824 | -20,314 | 6,020 | -11,956 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 13,758 | 12,125 | -12,948 | 2,337 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -29.2 | -1,370 | -2,547 | -3,651 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -5,095 | -9,088 | -8,797 | -12,378 |
Capital Expenditures | -447 | -1,452 | -719 | -2,695 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 5,722 | -8,907 | -7,898 | -6,656 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Sale of Intangible Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | 5,275 | -10,359 | -8,617 | -9,351 |
Financing Cash Flow Items | 30 | -30 | -11.5 | -1,215 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 30 | 19,659 | 17,895 | 22,996 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 210 | 212 | 481 | 1,272 |