SOSI — Sotkamo Silver AB Cashflow Statement
0.000.00%
- SEK343.38m
- SEK522.18m
- SEK413.60m
- 32
- 71
- 45
- 45
Annual cashflow statement for Sotkamo Silver AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9.6 | 7.3 | -34.1 | 66.7 | -16.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -12.4 | -4.3 | -5 | -5.4 | 118 |
Other Non-Cash Items | |||||
Changes in Working Capital | -59 | -52.1 | -34.9 | -22.5 | 9.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2 | 35.6 | 13.3 | 112 | 112 |
Capital Expenditures | -31.7 | -48.4 | -60.9 | -46.7 | -69.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 0 | 0 | — | 0 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -31.7 | -48.4 | -60.9 | -46.7 | -69.7 |
Financing Cash Flow Items | -9.3 | -2.5 | 0 | -10.2 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 36.6 | 13.5 | 11.3 | 15.6 | -35.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5.7 | 1.4 | -35.8 | 78.1 | 9.4 |