MING — Sparebank 1 SMN Cashflow Statement
0.000.00%
- NOK27.98bn
 - NOK69.69bn
 - NOK9.35bn
 
- 52
 - 85
 - 97
 - 95
 
Annual cashflow statement for Sparebank 1 SMN, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
C2020 December 31st  | 2021 December 31st  | 2022 December 31st  | C2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 1,978 | 2,902 | 2,785 | — | — | 
| Depreciation | |||||
| Non-Cash Items | 897 | -3,279 | -2,879 | 10,068 | 12,509 | 
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,307 | -1,634 | -8,681 | -2,052 | -11,632 | 
| Loan Loss Provision | |||||
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Gains / Losses on Investment Securities | |||||
| Gains / Losses on Loans | |||||
| Operating Loans Origination | |||||
| Cash from Operating Activities | 5,348 | -1,825 | -8,658 | 8,016 | 877 | 
| Capital Expenditures | -136 | -145 | -89 | -207 | -241 | 
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -140 | 671 | 122 | 689 | -191 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -276 | 526 | 33 | 482 | -432 | 
| Financing Cash Flow Items | -474 | -484 | -296 | -1,920 | -2,504 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,069 | -212 | 8,544 | -8,498 | -962 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,003 | -1,511 | -81 | 0 | -517 |