SRII — Speaking Roses International Cashflow Statement
0.000.00%
Last trade - 00:00
IndustrialsHighly SpeculativeMicro Cap
2002 December 31st | R2003 December 31st | 2004 December 31st | 2005 December 31st | 2006 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.073 | -1.39 | -2.9 | -4.49 | -6.27 |
Depreciation | |||||
Non-Cash Items | — | 0.008 | 0.05 | 0.611 | 2.99 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.013 | 0.421 | -0.247 | 1.43 | 1.06 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.06 | -0.934 | -3.02 | -2.35 | -2.04 |
Capital Expenditures | — | -0.143 | -0.383 | -0.302 | -0.146 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | 0 | 0.001 | -0.146 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | — | -0.143 | -0.383 | -0.301 | -0.292 |
Financing Cash Flow Items | — | 0.969 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | 1.1 | 3.89 | 2.16 | 2.42 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.06 | 0.027 | 0.481 | -0.486 | 0.087 |