Picture of Spectra Systems logo

SPSY Spectra Systems News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsBalancedSmall CapHigh Flyer

REG - Spectra Systems Spectra Systems-SPSC - Interim Results for Six Months Ended 30 June 2023

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230925:nRSY4387Na&default-theme=true

RNS Number : 4387N  Spectra Systems Corporation  25 September 2023

Spectra Systems Corporation

Interim Results for the Six Months Ended 30 June 2023

 

 

 

 

Spectra Systems Corporation ("Spectra Systems" or the "Company"), a leader in
machine-readable high speed banknote authentication, brand protection
technologies and gaming security software, is pleased to announce its interim
results for the six months ended 30 June 2023.

 

 

Financial highlights:

 

·    Revenue of $11,621k (2022: $9,265k) up 25%

 

·    Adjusted EBITDA(1) up 55% at $5,903k (2022: $3,818k)

 

·    Adjusted PBTA(1) up 59% to $5,837k (2022: $3,669k)

 

·    Adjusted earnings(2) per share up 74% to US $10.8 cents (2022: US
$6.2 cents)

 

·    Cash generated from operations of $4,418k (2022: $7,245k)

 

·    Strong, debt-free balance sheet, with cash(3) of $16,582k (2022:
$17,961k) at 30 June 2023

 

(1 )Before stock compensation expense and excludes non-controlling interest

(2) Before amortization and stock compensation expense, excludes
noncontrolling interest and fewer remaining tax credits

(3) Does not include $500,000 (2022: $500,000) of restricted cash and
investments

 

 

 

Operational highlights:

 

·    Achieved key development and payment milestones for sensor
development program positioning Spectra Systems for preproduction units in
2024 and production units in 2025

 

·    Completed fiscal year order at 22% higher pricing with in-house
manufacturing for supply chain mitigation with a major central bank customer

 

·    Ongoing large print trial of polymer substrate with Middle Eastern
central bank

 

·    Successful tests with new K-cup printer completed

 

·    Successful installation and staff training for our first Banknote
Disinfection System with an Asian central bank

 

·    Hired new managing director for Canadian gaming software division

 

Commenting on the results, Nabil Lawandy, Chief Executive Officer, said:

 

"The Company's first half revenues and earnings are up substantially from the
six months ended June 30, 2022 with increases of 25% and 59% for revenue and
PBTA, respectively.  Our cash position remains strong at $16,582k with a debt
free balance sheet. The increased revenues in the first half are derived
principally from pre-production development contracts as well as larger demand
for our materials to meet increased banknote demands of one of our existing
central bank customers.

We have achieved key milestones with our sensor development contract and are
moving into the final phase of the program with the delivery of preproduction
units in Q4 of 2024.  The central bank customer expects to provide a first
draft of the manufacturing contract in H2 of this year.

Our anticipation of potential supply chain issues and proactive implementation
of a supply chain mitigation program with our largest central bank customer
has resulted in significantly enhanced revenues in H1 as we have been able to
complete that entire fiscal year order for 2022-2023 on time.

On the optical materials front, we have significantly grown revenue from K-cup
printers and have received approval from a third customer in Canada which we
expect to place a first order in Q1 of 2024.

With regards to our suite of smartphone-based authentication solutions, we
have initiated a testing program with a UK passport company and are awaiting
approval on the use of our combined smartphone and covert authentication
holographic labels for protection of physical versions of non-fungible token
("NFT") artwork

Finally, our gaming software operation has gone live with the New York State
lottery, and we have appointed a new managing director with a strong
background in software management, development and sales.

"The Board therefore believes that the Company is on track to achieve record
earnings and meet market expectations for the full year."

 

 Spectra Systems Corporation                                 Tel: +1 (0)401 274 4700

 Dr. Nabil Lawandy, Chief Executive Officer

 WH Ireland Limited (Nominated Adviser and Joint Broker)     Tel: +44 (0)20 7220 1650

 Chris Fielding/James Bavister (Corporate Finance)

 Fraser Marshall (Corporate Broking)

                                                             Tel: +44 (0)20 3328 5665

 Allenby Capital Limited (Joint Broker)

 Nick Naylor/James Reeve (Corporate Finance)

 Amrit Nahal/Guy McDougall (Sales and Corporate Broking)

 

The information contained within this announcement is deemed to constitute
inside information as stipulated under the retained EU law version of the
Market Abuse Regulation (EU) No. 596/2014 (the "UK MAR") which is part of UK
law by virtue of the European Union (Withdrawal) Act 2018. The information is
disclosed in accordance with the Company's obligations under Article 17 of the
UK MAR. Upon the publication of this announcement, this inside information is
now considered to be in the public domain.

 

The person responsible for arranging the release of this announcement on
behalf of the Company is Dr. Nabil Lawandy, Chief Executive of the Company.

 

 

 

Chief Executive Officer's statement

 

Introduction

In H1 2023, we have already achieved a PBTA level which is 73% of the market
expectations for the year.  We are therefore highly confident we will achieve
market expectations for the full year.

Revenue was up 25% at $11,621k (2022: $9,265k) for the first half of the year.
The increased revenues in the first half are derived principally from
pre-production development contracts, as well as strong demand for our
materials to meet the banknote requirements of one of our existing central
bank customers.

 

As a result of the increased revenue, adjusted EBITDA (before stock
compensation expense) for the half year increased 55% to $5,903k compared to
the prior year of $3,818k.

 

Having generated cash from operations of $4,418k (2022: $7,245k), cash at the
period end amounted to $16,582k (2022: $17,961k), excluding $500,000 of
restricted cash and investments (2022: $500k). This is notwithstanding $5,102k
paid to shareholders during June in the form of the Company's annual dividend
of $0.115.

 

 

 

Review of Operations

 

 

Physical and Software Authentication Business

 

The Authentication Systems business generated revenue of $10,589k (2022:
$8,565k) and Adjusted EBITDA of $4,698k (2022: $3,878k).

 

Authentication Systems revenues are driven by sales of covert materials and
their associated equipment and service, optical and security phosphor
materials, and the final license payments from our licensee. The increased
revenue is due to a combination of sizable materials orders and meeting
several key payment milestones relating to sensor development funding from our
long-standing central bank customer.  We continue to move forward with this
central bank towards the delivery of the preproduction sensors in late 2024.
In addition, we have executed a $1.9mm contract with a central bank customer
for Quality control equipment in H1 which will impact our revenue and PBTA
primarily in 2024-2025.

 

Through our strong partnership with Cartor Security Printers in Wolverhampton
we have further refined our abilities and yields of high quality conducting
and opacified polymer substrates for evaluation by central banks, ink
suppliers and printing organizations.  We have produced custom designed
sheets for a Middle Eastern central bank to be used in large scale print
trials which continue. Final decisions have been delayed as the central bank
has had to deal with local hyperinflation and has shifted temporarily to the
printing of paper substrate notes in other denominations.

 

In addition, the Company has formed a close working relationship with the
largest commercial printer of polymer banknotes and is near completion of a
house note which will incorporate both our FusionTM machine readable security
as well as their newest public security feature.  The Directors anticipate
that the result of this joint development will be polymer banknotes of the
highest quality for a joint marketing effort.

 

During H1 and going forward, we are utilizing our increased profitability to
further support sales and marketing efforts.  Since recruiting an experienced
sales director for banknote technology in December of 2022, we have forged
relationships with a number of central banks for our polymer product as well
as other related authentication technology.  With this additional
recruitment, we have been able to free up time from our existing staff to
further increase our sales efforts in brand authentication as well as document
security, with a focus on passports.

 

The smartphone technology has been seeded in Asia for cigarettes and
stationery for some time and while this continues to percolate, we have opened
new opportunities in the NFT art and passport data page security areas.  We
now have a revised  target of $1mm of revenues for this technology by close
of 2024.

 

Our K-cup materials business has grown significantly since a new customer
began purchasing our products in H2 2021. We have recently successfully
completed trials with a Canadian printer of K-cups and are currently working
on assessing the additional revenue with this customer for 2024; we are
hopeful we may begin filling orders in H2.

 

On the software security side of the Company's business, the Secure
Transactions Group, formed around two gaming technology acquisitions made in
2012, generated an Adjusted EBITDA of $40k (2022:($60k)) on revenue of $840k
(2022: $700k).  The H1 results are in line with expectations for this first
half of the year and we expect an increase in H2 with several lottery wins
from last year going live.

 

Banknote Cleaning and Disinfection Business

 

In 2022, we sold our first Banknote Disinfection System (BDS) for use by an
Asian central bank.  During H1 2023, we have successfully installed the BDS
and trained the central bank staff.  With this first unit now installed and
operational, we are able to provide a full reference for other central
banks.

Strategy

The Company's strategy for increasing revenue and earnings continues to be
focused on selling more products to existing customers as well as opening new
sales channels for the full spectrum of our product offerings.

We have had very good success in upselling existing central bank customers and
commercially exploiting supply chain and pandemic related issues as part of
our strategy.  Examples of these successes are the expansion of sensor
capabilities for exotic counterfeits, the development and first sale of a
banknote disinfection machine, and the commencement of a program with our
customer to deal with supply chain issues now and going forward.

Our strategy for growing our newest and potentially transformative technology
for polymer banknotes is based on validation, followed by a commemorative
banknote contract and then a full banknote denomination contract.  The
validation is focused on three major stakeholders in the polymer banknote
industry: the ink manufacturers, the commercial printers, and the state
printworks.  Our primary targets are central banks which are currently using
paper substrates and are contemplating a transition to polymer, as well as
central banks who have decided not to use polymer for higher denominations due
to security concerns.

With regards to our optical materials and brand authentication products, we
continue to propose to both central banks and overt security suppliers the
concept of upgrading security features to incorporate public and
machine-readable security.  The strategy behind this approach is based around
partnering with suppliers  who can benefit from our technology and materials
to upsell their existing customers.

Finally, we continue to explore strategic as well as increased sales
channel-based mergers and acquisitions. The active search for such
opportunities is being accelerated as we expect to have significant cash
resources through the successful delivery of the major central bank sensor
contract.

Prospects

The Company has several new sales opportunities which mirror the
broad-spectrum of products we have developed.  The inventiveness which we
have demonstrated repeatedly is a key component of our growth strategy and
drives our profit generation process strategy.  This approach has led to a
high margin, intellectually driven, patent protected suite of products from
products from smartphone authentication, to viral disinfection of banknotes to
cutting-edge covert technologies.

Opportunities within the next 24 months or less include:

 

·    Completion of sensor development and revenue recognition of the
remaining

sensor development payments

 

·    Completion, delivery, and payment for a new online Quality Control
system contract received this year

 

·    First sensor shipments to a central bank commencing in Q2 2025

 

·    Sale of additional Banknote Disinfection Systems

 

·    Increased sales of our optical materials for K-cups and phosphor
applications

 

·    Expansion of our gaming software business in Canada and in the online
lottery market

 

 Opportunities within the next 3-5 years:

 

·    TruBrandTM for use in art protection and passport data pages

 

·    A commemorative note series using our Fusion polymer substrate

 

·    Supply of upgraded sensors worth up to $50mm in hardware to a central
bank customer

 

·    Supply of FusionTM polymer substrate and sensors to a central bank
for one or more banknote denominations

 

·    Significantly increased adoption of covert authentication materials
by a current or new central bank customer

 

The combination of these prospects, both short and long-term, has positioned
the Company to continue its revenue and earnings growth over the coming years.
We continue to develop cutting edge technologies to remain the technology
leader in the authentication industry and to offer our shareholders growth
through innovation for both new and existing customers.

 

Nabil M. Lawandy

Chief Executive Officer

September 25, 2023

 

 

 

 

 

Consolidated statements of income

for the half year ended 30 June 2023

 

 

                                                                Half Year                                         Half Year                                         Full Year
                                                                to 30 Jun 2023                                    to 30 Jun 2022                                    to 31 Dec 2022
                                                                Unaudited                                         Unaudited                                         Audited
                                                                USD '000                                          USD '000                                          USD '000
 Revenues
    Product                                                     $             7,242                               $             5,488                               $           11,208
    Service                                                                    3,945                                             2,907                                             6,681
    License and royalty                                                           434                                               870                                            1,738
 Total revenues                                                              11,621                                              9,265                                           19,627

 Cost of sales                                                                 3,581                                             3,145                                             7,351

    Gross profit                                                               8,040                                             6,120                                           12,276

 Operating expenses
    Research and development                                                      702                                               837                                            1,507
    General and administrative                                                 1,577                                             1,481                                             3,023
    Sales and marketing                                                           415                                               478                                               753
 Total operating expenses                                                      2,694                                             2,796                                             5,283

    Operating profit                                                           5,346                                             3,324                                             6,993

 Interest and other income                                                        172                                                   8                                              17
 Loss on sale of equipment                                                            -                                                 -                                               -
 Foreign currency gain(loss)                                                      (35)                                                  3                                              (8)

    Profit before taxes                                                        5,483                                             3,335                                             7,002

 Income tax expense                                                              784                                                707                                               901

    Net income                                                                 4,699                                             2,628                                             6,101

 Net income (loss) attributable to noncontrolling interest

                                                                                    14                                                22                                              46

 Net income attributable to Spectra Systems Corporation

                                                                $             4,713                               $             2,650                               $             6,147

 Earnings per share
    Basic                                                       $               0.10                              $               0.06                              $               0.14
    Diluted                                                     $               0.10                              $               0.06                              $               0.13

 

Consolidated statements of comprehensive income

for the half year ended 30 June 2023

 

                                                                     Half Year                                       Half Year                                        Full Year
                                                                     to 30 Jun 2023                                  to 30 Jun 2022                                   to 31 Dec 2022
                                                                     Unaudited                                       Unaudited                                        Audited
                                                                     USD '000                                        USD '000                                         USD '000

 Net income                                                          $             4,713                             $             2,628                              $         6,101

 Other comprehensive income (loss)
 Unrealized gain (loss) on currency exchange

                                                                                       (45)                                               1                                             (45)
 Reclassification for realized (gain) loss in net income

                                                                                         35                                              (3)                                               8

    Total other comprehensive

    loss                                                                               (10)                                              (2)                                            (37)

 Comprehensive income                                                               4,703                                           2,626                                            6,064

 Net gain (loss) attributable to noncontrolling interest

                                                                                         14                                              22                                             (46)

 Comprehensive income attributable to Spectra Systems Corporation    $             4,717                             $             2,648                              $             6,018

 

Consolidated balance sheets

as of 30 June 2023

 

                                                              As of                                 As of                                           As of
                                                              30 Jun 2023                           30 Jun 2022                                     31 Dec 2022
                                                              Unaudited                             Unaudited                                       Audited
                                                              USD '000                              USD '000                                        USD '000
 Current assets
 Cash and cash equivalents                                    $        16,582                       $        17,961                                 $        17,496
 Trade receivables, net of allowance                                      3,095                                 1,384                                           3,677
 Unbilled and other receivables                                           1,002                                    527                                          1,133
 Inventory                                                                2,368                                 2,192                                           1,599
 Prepaid expenses                                                            795                                1,272                                              760
    Total current assets                                                23,842                                23,336                     ﷐                    24,665

 Non-current assets
 Property, plant and equipment, net                                       1,910                                 1,617                                           2,102
 Operating lease right of use assets, net                                 1,659                                    828                                          1,217
 Intangible assets, net                                                   6,970                                 7,057                                           7,055
 Restricted cash and investments                                             500                                   500                                             500
 Deferred tax assets                                                      1,848                                    530                                          1,881
 Other assets                                                                595                                   105                                             597
    Total non-current assets                                            13,482                                10,637                                          13,352

    Total assets                                              $        37,324                       $        33,973                                 $        38,017

 Current liabilities
 Accounts payable                                             $             796                     $             664                               $             929
 Accrued expenses and other liabilities                                      476                                   465                                             504
 Operating lease liabilities, short term                                     392                                   289                                             298
 Taxes payable                                                               194                                     49                                            684
 Deferred revenue                                                         4,601                                 1,898                                           4,626
    Total current liabilities                                             6,459                                 3,365                                           7,041

 Non-current liabilities
 Operating lease liabilities, long term                                   1,319                                    595                                             975
 Deferred revenue                                                         1,590                                 4,968                                           1,679
    Total non-current liabilities                                         2,909                                 5,563                                           2,654

    Total liabilities                                                     9,368                                 8,928                                           9,695

 Stockholders' equity
 Common stock                                                               450                                   451                                             450
 Additional paid in capital - common stock                             53,270                                53,336                                          53,178
 Accumulated other comprehensive loss                                     (186)                                 (138)                                            (174)
 Accumulated deficit                                                 (26,319)                              (29,224)                                         (25,727)
    Total Spectra Systems Corporation stockholders' equity

                                                                       27,215                                24,425                                          27,727
 Noncontrolling interest                                                    741                                   620                                             595
    Total stockholders' equity                                `        27,956                                25,045                                          27,921

    Total liabilities and stockholders' equity                $       37,324                        $       33,973                                  $       38,017

 

 

Consolidated statements of cash flows

for the half year ended 30 June 2023

 

 

                                                                        Half Year                                         Half Year                                                                                                       Full Year
                                                                        to 30 Jun 2023                                    to 30 Jun 2022                                                                                                  to 31 Dec 2022
                                                                        Unaudited                                         Unaudited                                                                                                       Audited
                                                                        USD '000                                          USD '000                                                                                                        USD '000
 Cash flows from operating activities
 Net income                                                             $            4,699                                $            2,628                                                                                              $             6,101
 Adjustments to reconcile net income to net cash provided by operating
 activities
    Depreciation and amortization                                                        459                                               418                                                                                                              917
    Stock based compensation expense                                                       92                                                65                                                                                                             142
    Lease amortization expense                                                             89                                              142                                                                                                            287
    Deferred taxes                                                                          32                                             550                                                                                                            (801)
    Allowance for doubtful accounts                                                          -                                                 -                                                                                                              (4)
    Provision for excess and obsolete inventory                                              -                                                 -                                                                                                            694
    Loss on sale of equipment                                                                -                                                 -                                                                                                              -
    Changes in operating assets and liabilities
      Accounts receivables                                                               581                                               861                                                                                                         (1,428)
      Unbilled and other receivables                                                     131                                               102                                                                                                            (503)
      Inventory                                                                         (770)                                             (248)                                                                                                           (349)
      Prepaid expenses                                                                    (34)                                            (974)                                                                                                           (463)
      Other assets                                                                           -                                                 -                                                                                                          (500)
      Accounts payable                                                                  (133)                                              175                                                                                                              441
      Operating leases                                                                    (92)                                            (140)                                                                                                           (285)
      Accrued expenses and other liabilities                                            (518)                                             (262)                                                                                                             417
      Deferred revenue                                                                  (118)                                           3,928                                                                                                            3,374
 Net cash provided by operating activities                                             4,418                                            7,245                                                                                                            8,040

 Cash flows from investing activities
 Restricted cash and investments                                                            (3)                                                 -                                                                                                               -
 Payment of patent and trademark costs                                                  (129)                                             (147)                                                                                                           (476)
 Proceeds from sale of equipment                                                              -                                                 -                                                                                                               -
 Purchases of property, plant and equipment                                                 (8)                                           (338)                                                                                                           (988)
 Net cash provided by (used in) investing activities                                    (140)                                             (485)                                                                                                        (1,464)

 Cash flows from financing activities
 Dividends paid                                                                      (5,182)                                           (5,004)                                                                                                         (5,004)
 Repurchase of shares                                                                        -                                            (570)                                                                                                           (807)
 Proceeds from exercise of stock options                                                     -                                                 6                                                                                                               6
 Net cash used in financing activities                                               (5,182)                                           (5,568)                                                                                                         (5,805)

 Effect of exchange rate on cash and cash equivalents

                                                                                          (10)                                                (6)                                                                                                           (50)

 Net increase(decrease) in cash and cash equivalents                                    (914)                                          (1,186)                                                                                                           721
 Cash and cash equivalents, beginning of period

                                                                                     17,496                                            16,775                                                                                                          16,775
 Cash and cash equivalents, end of period                               $           16,582                                $           17,961                                                                                              $           17,496

 

 

 

Notes to financial information

 

1. Basis of preparation

 

This report was approved by the Directors on the 18 September 2023.

 

This financial information has been prepared using the recognition and
measurement principles of US Generally Accepted Accounting Principles (GAAP).
The Group has not elected to apply IAS 34 Interim Financial Reporting.

 

The principal accounting policies used in preparing the interim results are
those the Company expects to apply in its financial statements for the year
ending 31 December 2023 and are unchanged from those disclosed in the
Company's Annual Report for the year ended 31 December 2022.

 

The results for the half year are unaudited. The financial information for the
year ended 31 December 2022 does not constitute the full statutory accounts
for that period. The Annual Report and financial statements for the year ended
31 December 2022 have been filed with the Registrar of Companies. The
Independent Auditors' Report on the financial statements for the year ended 31
December 2022 was unmodified and did not draw attention to any matters by way
of emphasis.

 

2. Earnings per share

 

The calculation of basic earnings per share is based on the net income divided
by the weighted average number of common shares outstanding. Diluted earnings
per share is calculated by considering the dilutive impact of common stock
equivalents under the treasury stock method as if they were converted into
common stock as of the beginning of the period or as of the date of grant, if
later. Excluded from the calculation of diluted earnings per common share for
the six months ended June 30, 2023, and the year ended December 31, 2022, were
189,000 and 186,773 shares related to stock options, respectively, because
their exercise prices would render them anti-dilutive. For the six months
ended June 30, 2022,159,845 were excluded from the calculation of diluted
earnings per common share. The following table shows the calculation of basic
and diluted earnings per common share.

 

                                            Half Year                             Half Year                             Full Year
                                            to 30 Jun 2023                        to 30 Jun 2022                        to 31 Dec 2022
 Numerator:
   Net income                               $      4,712,975                      $      2,650,000                      $      6,147,374

 Denominator:
   Weighted average common shares                 45,143,754                            45,569,258                            45,189,208
      Effect of dilutive securities:
        Stock Options                               1,957,249                             2,233,298                             2,132,610
   Diluted weighted average common shares

                                                  47,101,003                            47,802,556                            47,321,818

 Earnings per common share:
    Basic:                                  $               0.10                  $               0.06                  $               0.14
    Diluted:                                $               0.10                  $               0.06                  $               0.13

 

 

3. Investment in affiliates and other entities

 

During the course of business, the Company enters into various types of
investment arrangements. The Company determines whether such investments
involve variable interest entities (VIEs). If the entity is determined to be a
VIE, then management determines if the Company is the primary beneficiary of
the entity and whether or not consolidation of the VIE is required. The
primary beneficiary consolidating the VIE must normally have both (i) the
power to direct the activities of a VIE that most significantly affect the
VIE's economic performance and (ii) the obligation to absorb losses of the VIE
or the right to receive benefits from the VIE, in either case that could
potentially be significant to the VIE. When the Company is deemed to be the
primary beneficiary, the VIE is consolidated and the other party's equity
interest in the VIE is accounted for as a noncontrolling interest.

On December 10, 2020, the Company invested $702,000 in Solaris BioSciences
("Solaris") and increased its equity interest from 4.79% to 48.65% on an as
converted basis. A noncontrolling interest is attributable to the 51.35% of
Solaris not owned by the Company. Prior to the investment, the Chief Executive
Officer of Spectra owned 84.54% of Solaris which declined to 46.01% after the
transaction. As part of the transaction, the Company committed to provide
$100,000 of services at cost to Solaris, of which $93,558 were provided during
the six months ended June 30, 2021. In addition, the Company will provide
nominal accounting support to Solaris and allow Solaris use of optical table
space and facilities at Spectra. In accordance with Delaware law, the
transaction was (a) unanimously approved by all three of Spectra's
non-executive Directors and (b) specially approved by a majority-in-interest
of the disinterested stockholders of Solaris.  In addition, going forward
Spectra's shares in Solaris will be voted as directed by Spectra's
non-executive Directors. The Chief Executive Officer of Solaris is also the
Chief Executive Officer of Spectra.

The Company has concluded that Solaris is a VIE and the Company is the primary
beneficiary. The Company has consolidated the accounts of Solaris as of
December 10, 2020. The aggregate carrying value of Solaris' assets and
liabilities after elimination of any intercompany transactions and balances in
the consolidated balance sheets were as follows:

 

                                            As of                                                                             As of                                                                                    As of
                                            30 Jun 2023                                                                       30 Jun 2022                                                                              31 Dec 2022
                                            Unaudited                                                                         Unaudited                                                                                Audited
                                            USD '000                                                                          USD '000                                                                                 USD '000
 Assets
   Cash                                     $               14                                                                $             101                                                                        $             150
   Property, plant and equipment, net                                                                                                                                                                                                     8
                                            7                                                                                 7
   Intangible assets, net                                  110                                                                                 56                                                                                       40
 Total Assets                                              131                                                                               164                                                            ﷐                         197

 Liabilities
   Accounts payable                                          22                                                                                  -                                                                                      21
   Accrued expenses and other liabilities                      -                                                                                 -                                                                                        -
 Total liabilities                          $               22                                                                $                 -                                                           ﷐          $               21

 

 

4. Copies of this statement are available to the public on the Company's
website at http://www.spsy.com.

 

 

 

Appendix - Reconciliation of Non-GAAP measures

 

The Company publishes certain additional information in a non-statutory format
in order to provide readers with an increased insight into the underlying
performance of the business. Reconciliations to the GAAP measures are shown in
the following tables:

 

     Half Year           Half Year           Full Year
     to 30 Jun 2023      to 30 Jun 2022      to 31 Dec 2022
     Unaudited           Unaudited           Unaudited
     USD '000            USD '000            USD '000

 

Adjusted earnings before interest, taxes,

depreciation and amortization (EBITDA)

 Operating profit                              $            5,346                         $             3,324                          $             6,993
 Depreciation                                                   203                                         159                                          321
 Amortization                                                   254                                         257                                          594
 Stock compensation                                              92                                           65                                         142
 Operating loss - noncontrolling interest                         13                                          22                                           46
 Stock compensation - noncontrolling interest                    (5)                                        (10)                                         (19)
    Adjusted EBITDA                            $             5,903                        $              3,817                         $              8,077

 

Adjusted profit before taxes and

amortization (PBTA)

 Profit before taxes                           $           5,483                        $             3,335                          $             7,002
 Amortization                                                  254                                        257                                          594
 Stock compensation                                              92                                         65                                         142
 Operating loss - noncontrolling interest                        13                                         22                                           46
 Stock compensation - noncontrolling interest                   (5)                                       (10)                                         (19)
    Adjusted PBTA                              $           5,837                        $              3,669                         $              7,765

 

Adjusted earnings per share

 Adjusted PBTA                           $            5,837                      $             3,669                     $             7,765
 Income tax expense                                      (784)                                   (707)                                   (901)
    Adjusted earnings                    $            5,053                      $             2,962                     $             6,864

 Diluted weighted average common shares        47,101,003                              47,802,556                              47,321,818

    Adjusted earnings per share          $             0.108                     $             0.062                     $             0.145

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FLFFEAIISFIV

Recent news on Spectra Systems

See all news