ANY — Sphere 3D Cashflow Statement
0.000.00%
- $15.81m
- $2.87m
- $16.61m
- 30
- 65
- 26
- 34
Annual cashflow statement for Sphere 3D, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.78 | -17.3 | -193 | -23.3 | -9.47 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -0.601 | -1.72 | 152 | 28.8 | 14.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.83 | -15.2 | -17.9 | -18.3 | -16.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -2.58 | -28.5 | -30.8 | -6.58 | -4.58 |
Capital Expenditures | — | -102 | -17.6 | -1.56 | -8.94 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2 | -20.5 | -4.41 | 4.12 | 13 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2 | -123 | -22 | 2.56 | 4.03 |
Financing Cash Flow Items | -0.117 | 0 | — | -0.034 | -0.108 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.9 | 205 | 0 | 3.06 | 5.39 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.312 | 53.9 | -52.8 | -0.957 | 4.84 |