- $15.81m
- $2.87m
- $16.61m
- 30
- 65
- 26
- 34
Annual income statement for Sphere 3D, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 4.85 | 3.72 | 6.08 | 21.9 | 16.6 |
Cost of Revenue | |||||
Gross Profit | 2.25 | 1.7 | 2.66 | 5.96 | 3.23 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 10.8 | 23.4 | 191 | 45.1 | 38 |
Operating Profit | -5.96 | -19.7 | -185 | -23.2 | -21.4 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -5.78 | -17.3 | -193 | -23.3 | -9.32 |
Provision for Income Taxes | |||||
Net Income After Taxes | -5.78 | -17.3 | -193 | -23.3 | -9.47 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -5.78 | -17.3 | -193 | -23.4 | -9.47 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -5.78 | -17.8 | -193 | -23.4 | -9.47 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -6.65 | -3.92 | -12.3 | -2.11 | -0.289 |