1401 — Sprocomm Intelligence Cashflow Statement
0.000.00%
- HK$1.65bn
- HK$1.76bn
- CNY2.92bn
Annual cashflow statement for Sprocomm Intelligence, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 33.7 | -15.9 | 9.82 | 39.9 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -39 | -9.67 | 1.61 | 18.8 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -65.8 | 11.8 | 507 | 1,479 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -40.1 | 21.4 | 556 | 1,573 | — |
Capital Expenditures | -30.5 | -3.12 | -9.28 | -7.9 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 110 | 56.5 | -559 | -1,580 | — |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 79.3 | 53.4 | -568 | -1,587 | — |
Financing Cash Flow Items | 25.1 | -8.85 | -17.6 | -35.8 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -138 | -17.4 | -35.9 | 47.7 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -100 | 56.6 | -46.3 | 31.3 | — |