SQRL — Squirrel Media SA Cashflow Statement
0.000.00%
- €199.42m
- €247.84m
- €143.38m
- 53
- 28
- 94
- 63
Annual cashflow statement for Squirrel Media SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 1.47 | 5.38 | 6.55 | 13.8 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.136 | 0.522 | 4.59 | 2.77 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.11 | -0.168 | -6.71 | 6.98 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4.81 | 8.19 | 10.3 | 31 | — |
Capital Expenditures | -5.78 | -14.1 | -34.9 | -21.2 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5.9 | 0.96 | 1.63 | -6.7 | — |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11.7 | -13.1 | -33.3 | -27.9 | — |
Financing Cash Flow Items | -1 | -0.232 | -0.473 | 2.66 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11 | 1.39 | 24.2 | 7.01 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.15 | -3.52 | 1.22 | 10.1 | — |