SRAIL — Stadler Rail AG Cashflow Statement
0.000.00%
- CH₣2.11bn
- CH₣1.77bn
- CH₣3.26bn
- 61
- 21
- 37
- 29
Annual cashflow statement for Stadler Rail AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 138 | 135 | 75.1 | 139 | 55 |
Depreciation | |||||
Non-Cash Items | -8.61 | 5.25 | 36.1 | -4.25 | -24.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -431 | 264 | 226 | 659 | 139 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -206 | 503 | 441 | 905 | 286 |
Capital Expenditures | -288 | -177 | -184 | -244 | -240 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.314 | 23.3 | -22.5 | 91.9 | 14.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -289 | -154 | -207 | -152 | -226 |
Financing Cash Flow Items | -0.787 | -0.68 | -0.942 | -0.9 | -8.68 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 677 | -110 | -527 | -447 | 99.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 176 | 220 | -317 | 255 | 174 |