STGW — Stagwell Income Statement
0.000.00%
- $1.54bn
- $2.81bn
- $2.91bn
Annual income statement for Stagwell, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,469 | 2,688 | 2,527 | 2,841 | 2,909 |
| Cost of Revenue | |||||
| Gross Profit | 563 | 1,014 | 906 | 998 | 1,063 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 1,382 | 2,529 | 2,342 | 2,708 | 2,742 |
| Operating Profit | 87.7 | 159 | 185 | 133 | 167 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 59.6 | 75.6 | 91.1 | 37.7 | 68.8 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 36.2 | 50.1 | 50.5 | 24.5 | 30.5 |
| Minority Interest | |||||
| Equity in Affiliates | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 21 | 19.9 | 0.134 | 2.26 | 29.1 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -3.71 | 35.9 | 0.134 | 2.26 | 29.1 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.221 | 0.394 | -0.376 | 0.029 | 0.098 |