STGW — Stagwell Income Statement
0.000.00%
- $2.33bn
- $4.00bn
- $2.84bn
- 74
- 38
- 64
- 61
Annual income statement for Stagwell, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 1,199 | 1,469 | 2,688 | 2,527 | 2,841 |
Cost of Revenue | |||||
Gross Profit | 429 | 563 | 1,014 | 906 | 998 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 1,228 | 1,382 | 2,529 | 2,342 | 2,708 |
Operating Profit | -28.9 | 87.7 | 159 | 185 | 133 |
Total Net Non Operating Interest Income / Expense | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -88.4 | 59.6 | 75.6 | 91.1 | 37.7 |
Provision for Income Taxes | |||||
Net Income After Taxes | -205 | 36.2 | 50.1 | 50.5 | 24.5 |
Minority Interest | |||||
Equity in Affiliates | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -229 | 21 | 19.9 | 0.134 | 2.26 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | -243 | -3.71 | 35.9 | 0.134 | 2.26 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -2.25 | -0.221 | 0.394 | -0.376 | 0.029 |