Picture of Starwood European Real Estate Finance logo

SWEF Starwood European Real Estate Finance News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeSmall CapSuper Stock

REG-Starwood European Real Estate Finance Ltd SWEF: Portfolio Update

============

   Starwood European Real Estate Finance Ltd (SWEF)
   SWEF: Portfolio Update

   21-Jul-2023 / 07:02 GMT/BST

   ══════════════════════════════════════════════════════════════════════════

    

                 Starwood European Real Estate Finance Limited

                                        

                           Quarterly Portfolio Update

      Annualised dividend yield of 6.2 per cent, fully covered by income;

         First capital redemption undertaken and more expected in 2023

    

   Starwood European Real Estate Finance Limited (“SEREF” or the “Group”),  a
   leading investor  managing  and  realising a  diverse  portfolio  of  high
   quality senior and  mezzanine real estate  debt in the  UK and Europe,  is
   pleased to present its factsheet for the quarter ended 30 June 2023.

    

   Highlights

     •  Positive realisation progress - during the quarter:

          ◦ A total of £7.6 million, 2.0 per cent of the Group’s 31 March
            2023 total funded loan portfolio, has been repaid across 6
            investments
          ◦ This included the full repayment of a loan on the Logistics
            Portfolio, Germany of €3.0 million and 5 partial repayments
          ◦ Proceeds were used in the quarter to fund the first return of
            capital to shareholders of £10.0 million

     • All assets are constantly monitored for changes in their risk  profile
       - during the quarter  to 30 June 2023,  the following changes to  risk
       classification were made: 

          ◦ four assets moved from Stage 1 to Stage 2 indicating  a change in
            their credit risk since origination but no impairments in value
            anticipated; and
          ◦ one asset moved from Stage 2 to Stage 3 and a small credit loss
            of £1.7 million was recognised – this minor impairment represents
            0.5% of the funded portfolio and is the result of the Group
            prudently applying sensitivities to net proceeds from an agreed
            asset sale which is subject to contract and is currently
            progressing through exclusivity

     • The average remaining loan term of the portfolio is 1.4 years
     • Strong cash generation  - the  portfolio continues  to support  annual
       dividend payments of 5.5 pence per Ordinary Share, paid quarterly, and
       generates an annual dividend yield of 6.2 per cent on the share  price
       as at 30 June 2023
     • Regular and Consistent Dividend - £219 million of dividends paid since
       inception (including the dividend of  2p per share declared in  March,
       paid in April and the dividend of 1.375p per share declared in  April,
       paid in May)
     • Inflation protection – 76.1 per cent of the portfolio is contracted at
       floating interest rates (with floors)
     • Robust portfolio - the  loan book is performing  broadly in line  with
       expectations with  its defensive  qualities reflected  in the  Group’s
       continued NAV stability
     • Significant equity cushion -  the weighted average  Loan to Value  for
       the portfolio is 56.0 per cent

    

   John Whittle, Chairman of SEREF, said:

    

   “Despite highly challenging market conditions  which are reflected in  low
   equity valuations across the investment  company sector, we are  reassured
   by our high quality real estate debt portfolio, which continues to provide
   a regular and  consistent dividend  from a robust  portfolio which  offers
   substantial  protection  against  inflation.  Our  loan  book  is   highly
   defensive and continues to perform broadly in line with expectations.

    

   “In  accordance  with  the  amendments   to  the  Company’s  articles   of
   incorporation approved by shareholders at the  EGM on 27 January 2023,  we
   are seeking to return cash to shareholders in an orderly manner as soon as
   reasonably practicable following the  repayment of loans, while  retaining
   sufficient working  capital  for ongoing  operations  and the  funding  of
   committed but  currently  unfunded loan  commitments.  We have  made  good
   progress on this objective in the quarter under review, with proceeds from
   loan repayments  being  used  to  fund the  first  return  of  capital  to
   shareholders of £10.0  million. We anticipate  further capital returns  in
   the second half of the year, and we look forward to updating  shareholders
   in due course.”

    

   The     factsheet     for     the     period     is     available      at:
    1 www.starwoodeuropeanfinance.com

   Share Price / NAV at 30 June 2023

    

   Share price (p)                 88.6
   NAV (p)                         103.75
   Discount                        14.6%
   Dividend yield (on share price) 6.2%
   Market cap                      £342m

    

   Key Portfolio Statistics at 30 June 2023

    

   Number of investments                                                   17
   Percentage of currently invested portfolio in floating rate          76.1%
   loans
   Invested Loan Portfolio unlevered annualised total return (1)         8.1%
   Portfolio levered annualised total return (2)                         8.1%
   Weighted average portfolio LTV – to Group first £ (3)                11.6%
   Weighted average portfolio LTV – to Group last £ (3)                 56.0%
   Average loan term (based on current contractual maturity)        5.3 years
   Average remaining loan term                                      1.4 years
   Net Asset Value                                                    £400.4m
   Amount drawn under Revolving Credit Facilities (including            £0.0m
   accrued interest)
   Loans advanced (including accrued interest and net of              £384.1m
   impairment)
   Cash                                                                £13.1m
   Other net assets (including hedges)                                  £3.2m

    

   Remaining years  to  contractual     Value of loans          % of invested
   maturity*                                      (£m)              portfolio
   0 to 1 years                                 £186.4                  49.2%
   1 to 2 years                                  £87.6                  23.1%
   2 to 3 years                                  £46.0                  12.1%
   3 to 5 years                                  £59.2                  15.6%

   *excludes any  permitted extensions.   Note that  borrowers may  elect  to
   repay loans before contractual maturity.

    

    

   Country             % of invested assets
   UK                                 63.9%
   Spain                              17.6%
   Republic of Ireland                17.0%
   Netherlands                         1.5%

    

   Sector           % of invested assets
   Hospitality                     37.6%
   Office                          21.5%
   Retail                          11.9%
   Residential                      9.0%
   Light Industrial                 7.7%
   Healthcare                       6.6%
   Life Sciences                    5.1%
   Other                            0.6%

    

   Loan type   % of invested assets
   Whole loans                67.4%
   Mezzanine                  32.6%

    

   Currency % of invested assets*
   Sterling                 63.9%
   Euro                     36.1%

   *the currency split refers to the underlying loan currency, however the
   capital on all non-sterling exposure is hedged back to sterling.

    

   (1) The  unlevered  annualised  total  return  is  calculated  on  amounts
   outstanding at  the reporting  date,  excluding undrawn  commitments,  and
   assuming all drawn loans are  outstanding for the full contractual  term. 
   14 of the  loans are floating  rate (partially  or in whole  and all  with
   floors) and returns are based on  an assumed profile for future  interbank
   rates, but the actual  rate received may be  higher or lower.   Calculated
   only on  amounts funded  at  the reporting  date and  excluding  committed
   amounts (but including  commitment fees) and  excluding cash  uninvested. 
   The  calculation  also  excludes  the  origination  fee  payable  to   the
   Investment Manager.

   (2) The levered annualised total return is calculated as per the unlevered
   return but takes into account the amount of net leverage in the Group  and
   the cost of that leverage at current SONIA/Euribor.

   (3) LTV to Group last  £ means the percentage  which the total loan  drawn
   less  any  deductible  lender  controlled  cash  reserves  and  less   any
   amortisation received to date (when aggregated with any other indebtedness
   ranking  alongside  and/or  senior  to  it)  bears  to  the  market  value
   determined by the last formal  lender valuation received by the  reporting
   date.  LTV to first Group £ means the starting point of the loan to  value
   range of  the loans  drawn (when  aggregated with  any other  indebtedness
   ranking senior to it). For  development projects the calculation  includes
   the total facility available and is calculated against the assumed  market
   value on completion of the relevant project.  

    

   Orderly Realisation and Return of Capital

    

   On 31 October  2022, the  Board announced the  Company’s Proposed  Orderly
   Realisation and Return of Capital to Shareholders. A Circular relating the
   Proposed Orderly Realisation, containing a Notice of Extraordinary General
   Meeting (EGM)  was  published on  28  December 2022.  The  proposals  were
   approved by Shareholders at the EGM in January 2023 and the Company is now
   seeking to return  cash to Shareholders  in an orderly  manner as soon  as
   reasonably practicable following the  repayment of loans, while  retaining
   sufficient working  capital  for ongoing  operations  and the  funding  of
   committed but currently unfunded loan commitments.

   In June 2023, the Company announced its first capital distribution,
   returning circa £10 million to shareholders through the compulsory
   redemption of 9,652,350 shares at a price of £1.0363 per share.

    

   Dividend

    

   On 21 July 2023, the Directors declared a dividend, to be paid in  August,
   in respect  of the  second quarter  of 2023  of 1.375  pence per  Ordinary
   Share, equating to an annualised income of 5.5 pence per annum. 

    

   Portfolio Update

    

   The Group  continues to  closely monitor  its loan  exposures,  underlying
   collateral performance and  repayments. The Group  has prudently  assessed
   key risk indicators impacting all investments and has increased the number
   of loans  classified  as  Stage 2  and  moved  one loan  from  a  Stage  2
   classification to a  Stage 3  classification. This is  outlined in  detail
   under  the  Credit  Risk  Analysis  section  of  this  factsheet.  Despite
   increased risk around higher interest rates and lower transaction volumes,
   the portfolio has continued to perform well.

    

   During Q2 2023, a total of £7.6 million, equivalent to 2.0 per cent of the
   31 March 2023  total funded  loan portfolio,  has been  repaid across  six
   investments. Repayments are originating from strategic underlying property
   sales, regular  quarterly  loan  amortisation  or  borrowers  electing  to
   voluntarily pay down loan balances with surplus cash. The Group  continues
   to project near term repayments and two loans (Hotel & Residential UK  and
   Mixed Use Dublin) totalling approximately £61 million / 16 per cent of the
   total funded loan  portfolio are  expected to  fully repay  in the  coming
   weeks following the receipt of refinance proceeds and contracted pre-sales
   which are forecast  to fully repay  the loans.  These  repayments will  be
   used to provide a reserve of cash to fund committed to but as yet unfunded
   loan commitments (see investment portfolio  table below) of £47.3  million
   and the remainder  will be used  in the second  half of the  year to  fund
   further returns of capital to Shareholders.

    

   The Group’s exposure to development and heavy refurbishment projects  will
   reduce to zero  upon final repayment  of the Hotel  & Residential UK  loan
   which is  expected to  occur  during Q3  2023.  Since last  quarter,  this
   project has substantially completed and  a number of pre-sold  residential
   units have achieved financial completion, which has significantly  reduced
   the Group’s loan basis.

    

   Four asset  classes  represent  80  per cent  of  the  total  funded  loan
   portfolio as at 30 June 2023; these are Hospitality (38 per cent),  Office
   (21 per cent), Retail (12 per cent) and Residential (9 per cent).

    

   The  Hospitality  exposure  is  diversified  across  six  different   loan
   investments. Two  (25  per  cent of  hospitality  exposure)  benefit  from
   State/Government licences  in place  at  accretive rents  with  structural
   amortisation continuing to  decrease loan exposures  on these assets.  The
   other trading hotel  exposures either  have been  recently refurbished  or
   will be on a rolling basis  from mid-2023. All trading assets continue  to
   have strong revenue  performance driven  by higher  rates being  achieved.
   Sponsors are keenly focussed  on costs to ensure  that dilution of  strong
   top line perform due  to higher costs is  minimised. The weighted  average
   Loan to Value of the Hospitality exposure is 49 per cent.

    

   The Office exposure (21 per cent) is spread across seven loan investments.
   Occupancy across the leased  office portfolio has held  up well, with  the
   vast majority of  the underlying  tenants renewing leases  and staying  in
   occupation. The Group’s office exposure is predominantly weighted (over 65
   per cent) toward strong city  centre locations which is widely  documented
   as being the most defensive, alongside buildings which have high  quality,
   ESG credentials. 66  per cent of  the Group’s current  office exposure  is
   against underlying office collateral that  is either newly constructed  or
   has undergone recent refurbishment projects. The weighted average Loan  to
   Value of loans with  office exposure is  63 per cent.  The average age  of
   these independently instructed  valuation reports  is under  one year  and
   hence there continues to  be significant headroom to  the Groups basis  on
   these loans. As a  precaution however, two of  the office loans have  this
   quarter been classified in the higher risk Stage 2 category due to  slower
   lease up of newly  refurbished space than expected  or a materially  lower
   valuation level upon receipt of a revised appraisal.

    

   The Retail exposure (12 per cent)  has continued to perform strongly  from
   an operational perspective,  with occupancies across  the shopping  centre
   exposures fully recovered to pre-pandemic levels and in the high  eighties
   or nineties  per  cent. The  sponsor  of  the shopping  centre  loans  has
   launched a comprehensive sale process and  bids have been received on  the
   assets. The  Group  is prudently  reclassifying  one of  the  retail  loan
   exposures to a Stage 3 loan given a tight bid level versus the Groups loan
   level. This is  further detailed in  the Credit Risk  Analysis section  in
   this factsheet. The weighted average Loan to Value of the Retail  exposure
   is 74 per cent.

    

   Residential  exposure  (9  per  cent)  is  predominantly  related  to  the
   successfully pre-sold residential  for sale development  project (Hotel  &
   Residential  UK)  that  has  now  substantially  complete  with  the  loan
   projected to be fully repaid during Q3 2023. The weighted average Loan  to
   Value of the Residential exposure is 38 per cent.

    

   On a portfolio  level we  continue to  benefit from  material headroom  in
   underlying collateral  value  against  the  loan  basis,  with  a  current
   weighted average  LTV  of  56.0  per cent.  These  metrics  are  based  on
   independent third party appraisals (with  the exception of two loans  that
   have been marked against a lower sale process bid level). These appraisals
   are typically updated annually for  income producing assets and  following
   completion on  newly  constructed  or  refurbished  assets.  The  weighted
   average age of valuations is just under seven months for income  producing
   assets and just over one year including all loans.

    

   Credit Risk Analysis

    

   All loans within the portfolio are classified and measured at amortised
   cost less impairment. 

    

   The Group follows a three-stage model for impairment based on changes in
   credit quality since initial recognition as summarised below:

     • A financial instrument that is not credit-impaired on initial
       recognition is classified as Stage 1 and has its credit risk
       continuously monitored by the Group. The expected credit loss (“ECL”)
       is measured over a 12-month period of time.
     • If a significant increase in credit risk since initial recognition is
       identified, the financial instrument is moved to Stage 2 but is not
       yet deemed to be credit-impaired. The ECL is measured on a lifetime
       basis.
     • If the financial instrument is credit-impaired it is then moved to
       Stage 3. The ECL is measured on a lifetime basis.

    

   The Group closely monitors all loans in the portfolio for any
   deterioration in credit risk. As at the prior quarter end (31 March 2023),
   all but two of the Group’s loan investments were categorised as Stage 1,
   with two loans (£44.6 million / 11 per cent of total funded loan
   portfolio) categorised as Stage 2 loans. As at the current quarter end,
   the Group have prudently reassessed assigned classifications and has made
   the following reclassifications

    

     • Stage 2 loans – four loan investments have moved from a Stage 1
       classification to Stage 2. In total five loans amounting to £100.1
       million / 26 per cent of total funded loan portfolio are now
       classified as Stage 2. The average Loan to Value of these exposures is
       69 per cent. The average age of valuation report dates used in the
       Loan to Value calculation is just under six months old. While these
       loans are considered to be higher risk since initial recognition, no
       loss has been recognised on a 12-month and lifetime expected credit
       losses basis. Therefore, no impairment in the value of these loans has
       been recognised. The reclassification of these loans has been driven
       by various key risk assessment factors including the following;

          ◦ lower underlying property values following receipt of updated
            formal appraisals by independent valuers or agreed and in
            exclusivity sale values,
          ◦ sponsor business plans progressing slower than originally
            underwritten meaning that trading performance has lagged
            expectation and operating financial covenants under the facility
            agreements have breached, and
          ◦ additional equity support is required to cover interest or
            operating shortfalls as a result of slower lease up or operations
            taking longer to ramp up.

    

   The Stage 2 loans continue to benefit from headroom to the Group’s
   investment basis. In all cases sponsors have defined business plans to
   achieve stabilisation or optimise disposal processes. In most cases
   sponsors are supporting the continued execution of business plans and
   contractual loan payments by injecting additional equity. Additionally,
   the Group has in some cases negotiated for borrowers to inject equity to
   partially repay loans in exchange for selected temporary financial
   covenant waivers to allow headroom for strong sponsors to progress
   business plans. This will provide de-risking against the loan basis once
   documented and cash injected.

    

     • Stage 3 loan – one loan has been reclassified from Stage 2 to Stage 3.
       This investment totals £14.6 million / 4 per cent of total funded loan
       portfolio and its Loan to Value has been increased to 92 per cent.
       This value is based on the projected net proceeds which are expected
       to be available for loan repayment upon sale of the underlying loan
       collateral. The sponsor has run a comprehensive competitive sale
       process through a global advisory firm with oversight by the lenders
       and the bidder has proven execution track record in the same asset
       class and deal size and intends to close with all equity with no
       reliance on debt. Given continued capital markets volatility,
       materially lower transaction volumes and uncertainty regarding
       interest rates, the Group has approved the sale and the buyer is in
       exclusivity while undertaking standard purchaser due diligence.

    

   While the current projected net sale proceeds on the stage 3 loan would
   fully pay down the Group’s loan balance, the Group has applied
   sensitivities to the expected net proceeds and, on that basis, has
   accounted for a credit impairment of £1.7m / 0.5 per cent of total funded
   loan portfolio. We note that despite the impairment, this loan investment
   is projected to achieve local currency returns of over 1.4 times the
   Group’s capital invested.

    

   This assessment has been made based on information in our possession at
   the date of reporting, our assessment of the risks of each loan and
   certain estimates and judgements around future performance of the assets. 

    

    

   Partial repayments

    

   During the quarter, despite lower  transaction volumes across the  markets
   because of the cautionary approach  being adopted by investors,  borrowers
   repaid the following loan obligations:

     • €3.9 million, Hotel, Dublin (partial repayment of loan)
     • €3.0 million, Logistics Portfolio, Germany (repayment of loan in full)
     • €0.8 million, Office Portfolio, Spain (partial repayment of loan)
     • €0.6 million, Mixed Portfolio, Europe (partial repayment of loan)
     • €0.3 million, Three Shopping Centres, Spain (scheduled amortisation)
     • €0.04 million, Mixed Use, Dublin (partial repayment of loan)

    

   These repayments were  used in  the quarter  to partially  fund the  first
   return of capital to Shareholders (which amounted to £10.0 million).

    

   Market commentary and outlook

    

   In the previous quarter  we saw inflation from  energy costs beginning  to
   moderate as  we passed  the anniversary  of the  beginning of  the war  in
   Ukraine.  Some  of these  trends  have continued  over the  quarter  under
   review particularly in the United States where June CPI was well  received
   by the markets down to 3 per cent which is the lowest rate since 2021  but
   there are concerns of a longer period of high inflation especially in  the
   UK.

    

   Eurozone preliminary data for June shows the consumer price inflation rate
   decreased to 5.5  per cent in  June 2023, down  from 6.1 per  cent in  the
   previous month and slightly  below market expectations  of 5.6 per  cent. 
   The core rate, which excludes volatile items such as food and energy,  was
   slightly up from the previous  month at 5.4 per  cent but below the  March
   rate of 5.7 per cent and also  slightly below market forecasts of 5.5  per
   cent.  Energy prices were down 5.6 per  cent (versus down 1.8 per cent  in
   May).   More concerningly, services  inflation picked up  to 5.4 per  cent
   from 5.0 per cent.  However, more encouraging aspects to note are that the
   Eurozone consumer price inflation is now at its lowest level since January
   2022 having peaked at 10  per cent in October  2022 and recent data  shows
   factory gate prices in the  region fell 1.5 per cent  in the year to  May,
   the first outright decline since December 2020.

   UK inflation has been higher persistently with concerns focussed around
   the core inflation rate.  Interest rate markets moved markedly higher on
   the recent numbers.  While the April data showed a reasonable decrease in
   overall consumer price inflation which declined from 10.1 per cent in
   March to 8.7 per cent, it was less of a decline than markets expected and
   core consumer price inflation continued to increase to 6.8 per cent which
   was the highest rate since March 1992.  May numbers continued to miss
   expectations with the overall consumer price inflation rate unchanged at
   8.7 per cent versus an expectation of a fall to 8.5 per cent.  However
   June data swung the other way with a decline to 7.9 per cent versus
   analyst expectations of 8.2 per cent and markets reacted quickly to the
   surprise with asset prices rising across the board.  The FTSE 100 rallied
   by almost 2 per cent and the 10 year gilt yield fell from 4.34 per cent to
   4.16 per cent on the day.

   As expected, central banks  continue to be hawkish  on the persistence  of
   inflation.  During the  quarter, the Bank  of England raised  the UK  base
   rate twice including a larger than  expected 50 basis points move in  June
   in reaction  to the  high inflation  data.  The  Bank of  England has  now
   raised rates from 0.1 per cent to 5 per cent in this tightening cycle over
   a one and  a half  year period.  The  markets see  more to  come with  the
   expected peak in UK interest rates having risen from an expected peak of 5
   per cent as at May, to as high as 6.5 per cent following the May inflation
   numbers and Bank of England rate increases.  Expectations of the next rate
   rise have been tempered by the more positive June inflation and the market
   now sees a 25 basis point rise more likely than a 50 basis point move.

   In Europe there has also been two rate rises but with each being 25  basis
   points taking  the key  Euro interest  rate to  3.5 per  cent and  markets
   expecting this to rise  to a peak  of 4 per  cent.  Christine Lagarde  has
   signalled that  the  ECB  will  remain  vigilant  commenting  on  “a  more
   persistent inflation process”  meaning that  rate-setters “cannot  declare
   victory yet”.

   Higher interest  rates expectations  have fed  directly into  UK  mortgage
   rates with fast changing  rate expectations leading to  a flurry of  press
   reports  on  rising  rates  for  residential  mortgages.   Headlines  have
   highlighted the  large numbers  of mortgage  deals being  pulled from  the
   market and in some cases leading UK banks repriced their headline mortgage
   rates twice in one week.  2 year fixed rate residential mortgages have now
   risen to above 6.5  per cent and  the average rate  for a five-year  fixed
   mortgage stands at just  over 6 per cent.   These increases have begun  to
   feed into  house prices  where average  UK home  prices according  to  the
   Halifax declined 2.6 per  cent in the  year to June  which is the  largest
   year on year decline since 2011.

   Commercial real  estate  markets  are  looking  for  increased  levels  of
   certainty in  inflation  and  interest rate  expectations  and  until  the
   outlook settles there  is likely to  be a decreased  level of  transaction
   volumes.  This can be seen in the reduced activity in the first quarter of
   2023 where investment volumes were down 62 per cent as a whole in Europe. 
   Focussing on  the  office market  where  we  commented last  time  on  the
   differences between  the  US  and European  markets,  observers  might  be
   surprised that volume decreases here are  largely in line with the  market
   as a whole  with a  64 per cent  decrease in  office transaction  volume. 
   Looking at Central London office in particular the number of  transactions
   is similar to the same period last  year but the average lot size is  down
   by 59 per cent which is in line with the reduction in overall  transaction
   volumes.  As is typical in slower  markets the activity has been  focussed
   on high quality assets and as such London office transactions in the first
   quarter of 2023 have set the  highest ever recorded average capital  value
   per square foot.

   Operating asset classes showed lower  declines in investment volumes  with
   hotel investment activity in  the quarter versus  the previous year  being
   the  strongest  of  the  sectors.    Hotels  recorded  a  flat  level   of
   transactions reflecting  strong underlying  operating performance  in  the
   sector.  All of  the top 25  European hotel markets  have recorded  higher
   average room rates in the  12 months to end of  May 2023 than they did  in
   2019.

   One of  the underperformers  in transaction  volumes for  the quarter  was
   logistics where  volumes were  down 76  per cent,  however this  may be  a
   sector that  picks  up  volume following  a  rapid  repricing.   Valuation
   adjustment in the UK during 2022 has been very swift with the move  having
   been compounded by  a high  starting point  due to  strong performance  in
   recent years.   As a  result of  the  rapid correction  we had  seen  some
   evidence that yields were nudging off the recent highs.  The  fundamentals
   of high demand  combined with  supply being unable  to keep  up are  still
   leading to a positive outlook for growing rental levels in this area which
   will attract investor interest to the positive income dynamics.

   The wait for stability in the inflation and interest rate markets has been
   longer than many expected.  This will continue to be a key driver for real
   estate markets and until  the outlook settles  further market volumes  are
   likely to remain lower. 

   Investment Portfolio at 30 June 2023

    

   As at 30 June 2023, the Group had 17 investments and commitments of £426.5
   million as follows:

    

                                Sterling   Sterling equivalent Sterling Total
                      equivalent balance   unfunded commitment     (Drawn and
                               (1) , (2)                   (1)      Unfunded)
   Hospitals, UK                 £25.0 m                              £25.0 m
   Hotel &                       £49.9 m                              £49.9 m
   Residential, UK
   Office, London                £20.5 m                              £20.5 m
   Hotel, Scotland               £42.6 m                              £42.6 m
   Hotel, North                  £15.0 m                              £15.0 m
   Berwick
   Life Science, UK              £19.5 m                £7.1 m        £26.6 m
   Hotel and Office,             £10.5 m                              £10.5 m
   Northern Ireland
   Hotels, United                £32.0 m               £18.6 m        £50.6 m
   Kingdom
   Industrial Estate,            £27.2 m               £19.0 m        £46.2 m
   UK
   Total Sterling               £242.2 m               £44.7 m       £286.9 m
   Loans
   Three Shopping                £28.7 m                              £28.7 m
   Centres, Spain
   Shopping Centre ,             £14.6 m                              £14.6 m
   Spain
   Hotel, Dublin                 £32.6 m                              £32.6 m
   Office, Madrid,               £15.9 m                £0.9 m        £16.8 m
   Spain
   Mixed Portfolio,               £5.7 m                               £5.7 m
   Europe
   Mixed Use, Dublin             £10.9 m                £1.7 m        £12.6 m
   Office Portfolio,              £7.6 m                               £7.6 m
   Spain
   Office Portfolio,             £21.0 m                              £21.0 m
   Ireland
   Total Euro Loans             £137.0 m                £2.6 m       £139.6 m
   Total Portfolio              £379.2 m               £47.3 m       £426.5 m

    

    1. Euro balances translated to sterling at period end exchange rate.
    2. Balances shown are funded balances before any impairments.

    

   Loan to Value (LTV)

    

   All assets securing the loans  undergo third party valuations before  each
   investment  closes  and  periodically  thereafter  at  a  time  considered
   appropriate by the lenders. The LTVs shown below are based on  independent
   third party appraisals  with the  exception of  two loans  that have  been
   marked against  a  lower sale  process  bid level.  The  current  weighted
   average age of  the dates of  these third party  valuations for the  whole
   portfolio is just over one year while the current weighted average age  of
   the valuations for  the income producing  portfolio (i.e. excluding  loans
   for development or heavy refurbishment) is just over six months.

   On the  basis  of  the  methodology  and  valuation  processes  previously
   disclosed (see 30 June 2020 factsheet  with the exception as noted  above)
   at 30 June 2023 the Group has an  average last £ LTV of 56.0 per cent  (31
   March 2023: 58.3 per cent).

   The table below shows the sensitivity of the loan to value calculation for
   movements in the underlying property  valuation and demonstrates that  the
   Group has considerable headroom within the currently reported last LTVs.

   Change in Valuation Hospitality Office Retail Residential Other Total
   -15%                      58.1%  73.7%  87.5%       44.3% 68.8% 65.9%
   -10%                      54.9%  69.6%  82.6%       41.8% 65.0% 62.2%
   -5%                       52.0%  66.0%  78.3%       39.6% 61.6% 58.9%
   0%                        49.4%  62.7%  74.4%       37.7% 58.5% 56.0%
   5%                        47.0%  59.7%  70.8%       35.9% 55.7% 53.3%
   10%                       44.9%  57.0%  67.6%       34.2% 53.2% 50.9%
   15%                       42.9%  54.5%  64.7%       32.8% 50.9% 48.7%

    

   Share Price performance

    

   The Company's shares closed on 30 June 2023 at 88.6 pence, resulting in  a
   share price total return for the second  quarter of 2023 of 0.1 per  cent.
   As at 30 June 2023,  the discount to NAV stood  at 14.6 per cent, with  an
   average discount to NAV of 15.0 per cent over the quarter.

    

   Note: the 30 June 2023  discount to NAV is based  off the current 30  June
   2023 NAV as reported in this factsheet.  All average discounts to NAV  are
   calculated as the  latest cum-dividend NAV  available in the  market on  a
   given day, adjusted for  any dividend payments  from the ex-dividend  date
   onwards.

    

    

    

    

    

    

   For further information, please contact:

    

   Apex Fund and Corporate Services (Guernsey) Limited    
   as Company Secretary
                                                          
   Duke Le Prevost
                                                         +44 (0)20 3530 3630
    
   Starwood Capital                                       

   Duncan MacPherson                                     +44 (0) 20 7016 3655
    

   Jefferies International Limited
                                                          
   Gaudi Le Roux
                                                          
   Harry Randall
                                                         +44 (0) 20 7029 8000
   Ollie Nott

    

   Buchanan        +44 (0) 20 7466 5000

   Helen Tarbet        +44 (0) 7788 528 143

   Henry Wilson

   Hannah Ratcliff 

   Notes:

    

   Starwood European Real  Estate Finance  Limited is  an investment  company
   listed on  the premium  segment of  the main  market of  the London  Stock
   Exchange with an investment objective to conduct an orderly realisation of
   the assets of the Company.   2 www.starwoodeuropeanfinance.com.

    

   The Group's assets are managed by Starwood European Finance Partners
   Limited, an indirect wholly owned subsidiary of the Starwood Capital
   Group.

   ══════════════════════════════════════════════════════════════════════════

   Dissemination of a Regulatory Announcement that contains inside
   information in accordance with the Market Abuse Regulation (MAR),
   transmitted by EQS Group.
   The issuer is solely responsible for the content of this announcement.

   ══════════════════════════════════════════════════════════════════════════

   ISIN:           GG00BQWPBM39
   Category Code:  PFU
   TIDM:           SWEF
   LEI Code:       5493004YMVUQ9Z7JGZ50
   OAM Categories: 3.1. Additional regulated information required to be
                   disclosed under the laws of a Member State
   Sequence No.:   259163
   EQS News ID:    1684755


    
   End of Announcement EQS News Service

   ══════════════════════════════════════════════════════════════════════════

    3 fncls.ssp?fn=show_t_gif&application_id=1684755&application_name=news&site_id=refinitiv2

References

   Visible links
   1. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=becc5c83790358f02808a7970e9d8d13&application_id=1684755&site_id=refinitiv2&application_name=news
   2. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=becc5c83790358f02808a7970e9d8d13&application_id=1684755&site_id=refinitiv2&application_name=news


============

Recent news on Starwood European Real Estate Finance

See all news