026890 — Stic Investments Cashflow Statement
0.000.00%
- KR₩349bn
- KR₩323bn
- KR₩79bn
- 47
- 31
- 50
- 37
Annual cashflow statement for Stic Investments, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 19,971 | 58,095 | 15,856 | 27,595 | 9,331 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,979 | -2,505 | -5,590 | -1,111 | 9,710 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6,689 | -67,767 | -38,891 | 2,979 | -42,827 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32,044 | -9,056 | -25,800 | 32,162 | -20,889 |
Capital Expenditures | -669 | -5,471 | -5,225 | -355 | -527 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -29,099 | 16,556 | 60,463 | 22.2 | 15.6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29,768 | 11,086 | 55,238 | -333 | -512 |
Financing Cash Flow Items | — | -6,442 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,485 | -3,128 | -15,300 | -9,237 | -14,924 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -459 | -657 | 14,253 | 22,604 | -36,278 |