STIL — Stille AB Cashflow Statement
0.000.00%
- SEK1.82bn
- SEK1.72bn
- SEK569.95m
- 79
- 25
- 37
- 41
Annual cashflow statement for Stille AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14.5 | 20.1 | 32.4 | 45 | 70.5 |
Depreciation | |||||
Non-Cash Items | -3.24 | 1.5 | 2.63 | 15.2 | 0.772 |
Other Non-Cash Items | |||||
Changes in Working Capital | 4.89 | -21.1 | -12.7 | -22.8 | -42.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 20.6 | 7.28 | 31.9 | 37.3 | 73.7 |
Capital Expenditures | -23.4 | -19 | -8.04 | -12.9 | -15.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -32.9 | 0 | — | -315 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -23.4 | -51.9 | -8.04 | -12.9 | -330 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.75 | 33.2 | -18.5 | 179 | 171 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.46 | -10.3 | 8.88 | 205 | -83 |