330730 — Stonebridge Ventures Cashflow Statement
0.000.00%
- KR₩102bn
- KR₩93bn
- KR₩26bn
Annual cashflow statement for Stonebridge Ventures, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 22,378 | 7,140 | 6,187 | 2,298 | 11,112 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -11,532 | 4,826 | -2,804 | 1,866 | -6,564 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 10,565 | -25,816 | -11,886 | 3,511 | -2,656 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 21,806 | -13,445 | -7,883 | 8,336 | 2,554 |
| Capital Expenditures | -85.2 | -32.9 | -3,400 | -357 | -142 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -17,126 | -1,330 | 13,486 | 993 | 966 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -17,211 | -1,363 | 10,087 | 636 | 825 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 653 | 14,407 | -3,537 | -5,569 | -3,571 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,247 | -401 | -1,334 | 3,403 | -192 |