Subex Limited - Outcome of Board Meeting held on October 28, 2021
RNS Number : 7106Q Subex Limited 29 October 2021 October 29, 2021 To The London Stock Exchange 10 Paternoster Square London EC4M 7LS Dear Sir/Madam, Sub: Subex Limited "The Company"-Outcome of the Board Meeting held on October 28, 2021 Please be informed that the agenda items summarized hereunder were discussed and approved at the Board Meeting held on October 28, 2021 at Bengaluru: 1. Approval of the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2021. 2. Approval of transfer of Revenue Maximization Solution business from Subex Assurance LLP, material wholly owned subsidiary of the Company, to the Company. 3. Change in the Key Managerial Personnel Mr. Venkatraman G S, Chief Financial Officer and Key Managerial Personnel of the Company, has tendered his resignation and the Board approved his resignation with effect from December 10, 2021. Please find enclosed: · The Unaudited Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2021. We request you to take on record the aforesaid information. Thanking you Yours truly, For Subex Limited Sd/- Vinod Kumar Padmanabhan Managing Director & CEO DIN:06563872
| SUBEXLIMITED Registeredoffice:PritechPark-SEZ,Block-09,4thFloor,BWing,SurveyNo.51-64/4,Outerringroad,BellandurVillage,VarthurHobli,Bangalore-560103 StatementofUnauditedConsolidatedFinancialResultsforthequarterandsixmonthsendedSeptember30,2021 (₹inLakhs) | |||||||
| Quarterended | Yeartodatefiguresfor thesixmonthsended | Year ended | |||||
| Particulars | September 30, 2021 | June30, 2021 | September 30, 2020 | September 30, 2021 | September 30,2020 | March 31,2021 | |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| 1 | Revenuefromoperations | 8,630 | 8,060 | 9,329 | 16,690 | 18,199 | 37,203 |
| 2 | Otherincome | 97 | 671 | 100 | 768 | 196 | 474 |
| 3 | Totalincome(1+2) | 8,727 | 8,731 | 9,429 | 17,458 | 18,395 | 37,677 |
| Expenses | |||||||
| Employeebenefitsexpense(Refernote4) | 5,442 | 5,107 | 4,890 | 10,549 | 9,447 | 19,720 | |
| Financecosts | 33 | 41 | 103 | 74 | 213 | 296 | |
| Depreciationandamortizationexpense | 246 | 242 | 365 | 488 | 731 | 1,378 | |
| Otherexpenses | 2,198 | 1,333 | 1,899 | 3,531 | 3,252 | 7,633 | |
| 4 | Totalexpenses | 7,919 | 6,723 | 7,257 | 14,642 | 13,643 | 29,027 |
| 5 | Profitbeforeexceptional items andtax(3-4) | 808 | 2,008 | 2,172 | 2,816 | 4,752 | 8,650 |
| Exceptionalitems Provisionforservicetaxreceivable(Refernote6) Gainonterminationofleaseagreement(Refernote7) | - | - | (267) | - | (267) | (267) | |
| - | - | 554 | - | 554 | 554 | ||
| 6 | Totalexceptional items | - | - | 287 | - | 287 | 287 |
| 7 | Netprofitbeforetax(5+6) | 808 | 2,008 | 2,459 | 2,816 | 5,039 | 8,937 |
| 8 | Taxexpense,net Currenttaxcharge Provision-foreignwithholdingtaxes(Refernote8) Deferredtaxcharge(includingMATcreditentitlement)(Refernote9) | ||||||
| 164 | 92 | 7 | 256 | 8 | 696 | ||
| 162 | 65 | 386 | 227 | 732 | 399 | ||
| - | 503 | 841 | 503 | 1,558 | 2,670 | ||
| Totaltaxexpense | 326 | 660 | 1,234 | 986 | 2,298 | 3,765 | |
| 9 | Net profitfortheperiod/year(7-8) | 482 | 1,348 | 1,225 | 1,830 | 2,741 | 5,172 |
| 10 | Othercomprehensiveincome/(loss)netoftaxexpense Itemsthatwillbereclassifiedsubsequentlytoprofitorloss: Netexchangedifferences(loss)/gainontranslationofforeignoperations Itemsthatwillnotbereclassifiedsubsequentlytoprofitorloss: Re-measurementlossondefinedbenefitplan | ||||||
| (33) | 150 | 158 | 117 | 120 | 636 | ||
| (67) | (3) | (20) | (70) | (24) | (12) | ||
| Totalothercomprehensive(loss)/income | (100) | 147 | 138 | 47 | 96 | 624 | |
| 11 | Totalcomprehensiveincomefortheperiod/year(9+10) | 382 | 1,495 | 1,363 | 1,877 | 2,837 | 5,796 |
| 12 | Paidupequitysharecapital | 28,100 | 28,100 | 28,100 | 28,100 | 28,100 | 28,100 |
| [facevalueof₹5(March31,2021:₹5)] | |||||||
| 13 | Otherequity | - | - | - | - | - | 26,755 |
| 14 | Earningspershare(of₹5/-each)(notannualisedincaseoftheinterim periods) | ||||||
| -Basic | 0.09 | 0.25 | 0.23 | 0.34 | 0.51 | 0.96 | |
| -Diluted | 0.09 | 0.24 | 0.23 | 0.33 | 0.51 | 0.94 | |
| SUBEXLIMITED Registeredoffice:PritechPark-SEZ,Block-09,4thFloor,BWing,SurveyNo.51-64/4,Outerringroad,BellandurVillage,VarthurHobli,Bangalore-560103 StatementofConsolidatedAssetsandLiabilities (₹inLakhs) | |||
| A B | Asat | ||
| Particulars | September 30,2021 | March 31,2021 | |
| Unaudited | Audited | ||
| ASSETS | |||
| Non-current assets | |||
| Property,plantandequipment | 1,216 | 1,177 | |
| Right-of-useassets | 1,608 | 1,962 | |
| Goodwillonconsolidation | 34,409 | 34,409 | |
| Financialassets | |||
| Otherbalanceswithbanks | 104 | 39 | |
| Otherfinancialassets | 305 | 300 | |
| Incometaxasset(net) | 4,048 | 3,479 | |
| Deferredtaxasset(IncludingMATcreditentitlement) | 51 | 125 | |
| 41,741 | 41,491 | ||
| Currentassets | |||
| Financialassets | |||
| Loans | 165 | 220 | |
| Investment | 754 | - | |
| Tradereceivables | 7,312 | 9,215 | |
| Cashandcashequivalents | 12,864 | 14,294 | |
| Otherbalanceswithbanks | 336 | 379 | |
| Otherfinancialassets | 7,535 | 6,428 | |
| Othercurrentassets | 875 | 639 | |
| 29,841 | 31,175 | ||
| TotalAssets | 71,582 | 72,666 | |
| EQUITYANDLIABILITIES | |||
| Equity | |||
| Equitysharecapital | 28,100 | 28,100 | |
| Otherequity | 27,583 | 26,755 | |
| Totalequity | 55,683 | 54,855 | |
| Liabilities | |||
| Non-currentliabilities | |||
| Financialliabilities | |||
| LeaseLiabilities | 1,167 | 1,575 | |
| Provisions | 364 | 275 | |
| Deferredtaxliabilities(net) | 6,718 | 6,289 | |
| 8,249 | 8,139 | ||
| Currentliabilities | |||
| Financialliabilities | |||
| Borrowings | - | 584 | |
| LeaseLiabilities | 494 | 420 | |
| Tradepayable | |||
| - totaloutstandingduesofmicroenterprisesandsmallenterprises | 89 | 66 | |
| -totaloutstandingduesofcreditorsotherthanmicroenterprisesandsmallenterprises | 1,266 | 1,245 | |
| Otherfinancialliabilities | 1,520 | 3,045 | |
| Othercurrentliabilities | 2,760 | 2,935 | |
| Provisions | 906 | 791 | |
| Incometaxliabilities(net) | 615 | 586 | |
| 7,650 | 9,672 | ||
| Totalliabilities | 15,899 | 17,811 | |
| Totalequityandliabilities | 71,582 | 72,666 | |
| SUBEXLIMITED ConsolidatedStatementofcashflowsforthesixmonthsendedSeptember30,2021 | (₹inLakhs) | ||
| Sixmonthsended | |||
| Particulars | September 30,2021 | September30, 2020 | |
| Unaudited | Unaudited | ||
| (A) | Operatingactivities | ||
| Profitbeforetax | 2,816 | 5,039 | |
| Adjustmentstoreconcileprofitbeforetaxtonetcash flows: | |||
| Depreciationofproperty,plantandequipmentandright-of-useassets | 488 | 729 | |
| Amortizationofintangibleassets | - | 2 | |
| Interestincome(includingfairvaluechanges) | (154) | (189) | |
| Profitonsaleofinvestments | (4) | - | |
| Fairvaluegainonfinancialinstrumentsatfairvaluethroughprofitorloss | (2) | - | |
| Financecosts(includingfairvaluechanges) | 74 | 213 | |
| Allowance/(reversal)forexpectedcreditlosses | 336 | (171) | |
| Sharebasedpaymentexpenses | 60 | 74 | |
| Gainontermination/modificationoflease | (12) | (554) | |
| Provisionforservicetaxreceivable | - | 267 | |
| Waiverofborrowings | (584) | - | |
| Netforeignexchange(gain)/loss | (50) | 314 | |
| Operatingprofitbeforeworkingcapital changes | 2,968 | 5,724 | |
| Workingcapitaladjustments: | |||
| (Increase)/decreaseinloans | 67 | (731) | |
| (Increase)/decreaseintradereceivables | 1,721 | 355 | |
| (Increase)/decreaseinotherfinancialassets | (999) | 430 | |
| (Increase)/decreaseinotherassets | (238) | (151) | |
| Increase/(decrease)intradepayables | 32 | (697) | |
| Increase/(decrease)inotherfinancialliabilities | (1,501) | (347) | |
| Increase/(decrease)inothercurrentliabilities | (227) | 874 | |
| Increase/(decrease)inprovisions | 116 | 89 | |
| 1,939 | 5,546 | ||
| Incometaxpaid(includingTDS,netofrefund) | (1,025) | (608) | |
| Netcashflowsfromoperatingactivities | 914 | 4,938 | |
| (B) | Investingactivities | ||
| Purchaseofproperty,plantandequipment | (351) | (210) | |
| InvestmentsinMutual Funds(net) | (748) | - | |
| Movementinmarginmoneydeposit(net) | (19) | (69) | |
| PurchaseoftreasurysharesbyESOPtrust | - | (22) | |
| Interestreceived | 143 | 121 | |
| Netcashflowsused ininvestingactivities | (975) | (180) | |
| (C) | Financingactivities | ||
| Proceedsfrom exerciseof ESOP | 257 | 31 | |
| Proceedsfromborrowings | - | 600 | |
| Interestpaid | (66) | (201) | |
| Repaymentofleaseliability | (191) | (508) | |
| Paymentof dividends | (1,346) | - | |
| Netcashflowsusedinfinancingactivities | (1,346) | (78) | |
| (D) | Net(decrease)/increasein cashand cashequivalents(A+B+C) | (1,407) | 4,680 |
| Netforeignexchangedifferenceoncashandcashequivalents | (23) | 42 | |
| Cashandcashequivalentsatthebeginningof theperiod | 14,294 | 9,043 | |
| (E) | Cashandcashequivalents at the endoftheperiod | 12,864 | 13,765 |
| 1 | Notes: Theaboveresultshavebeenreviewedby theAuditCommitteeandapprovedby theBoardof DirectorsintheirmeetingheldonOctober28,2021. ThefinancialresultshavebeenpreparedinaccordancewiththerecognitionandmeasurementprincipleslaiddownintheapplicableIndianAccountingStandards("IndAS")prescribedundersection133oftheCompaniesAct,2013,read withrelevant rules thereunderand in termsofRegulation 33oftheSEBI (ListingObligationsandDisclosureRequirements)Regulations,2015,asamended. ThefinancialresultsofSubexLimited(Standaloneinformation): ( inLakhs) | |||||||
| 2 | ||||||||
| 3 | ||||||||
| Quarterended | Yeartodate figuresfor thesixmonthsended | Year ended | ||||||
| Particulars | September30, 2021 | June30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | March31,2021 | ||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |||
| Totalincome | 1,559 | 1,700 | 1,095 | 3,146 | 2,427 | 5,510 | ||
| Netprofitbeforetax | 49 | 269 | 440 | 318 | 1,340 | 2,651 | ||
| Netprofitfortheperiod/year | 49 | 269 | 436 | 318 | 1,336 | 2,622 | ||
| Totalcomprehensiveincomefortheperiod/year | 32 | 269 | 434 | 301 | 1,333 | 2,622 | ||
| 4 | EmployeebenefitsexpensesforthequartersendedSeptember30,2021,June30,2021,andSeptember30,2020arenetofreversalofprovisionnolongerrequired,inrespectofemployeeincentivesrelatingtosalesanddelivery | |||||||
| commissions,amountingto₹327Lakhs,₹786Lakhsand₹62Lakhs,respectively,andforthesixmonthsendedSeptember30,2021andSeptember30,2020amountingto₹786Lakhsand ₹333Lakhs,respectivelyandfor | ||||||||
| theyearendedMarch31,2021amountingto₹333lakhs. | ||||||||
| 5 | AsatMarch31,2021,theCompanyassessedandconcludedthecarryingvalueofit'sgoodwillalongwithcarryingvalueofrelatedCashGeneratingUnits('CGUs')isappropriate.Thereisnochangeinthemanagement's | |||||||
| assessmentasregardstheaforementionedcarryingvalueofit'sgoodwill along withcarryingvalueofrelatedCGUasatSeptember30,2021. | ||||||||
| 6 | DuringthepreviousyearendedMarch31,2021,servicetaxreceivableof₹267lakhshadbeenprovidedforconsideringtheuncertainty asregardstoitsrealisation. | |||||||
| 7 | RepresentsgainarisingonterminationoftheleaseagreementofexistingofficepremisesinIndia,accountedinaccordancewithIndAS116-Leases. | |||||||
| 8 | Representsreversal/provisioninrespectofforeignwithholdingtaxesdeducted/deductiblebytheoverseascustomersoftheGroup.Consideringtheexpectedutilisationofforeignwithholdingtaxes,provisionof₹723Lakhs | |||||||
| (including provisionof 279LakhsasatApril01,2020)madeduringtheearlierquarters,hasbeenreversedduringthequarterendedMarch31,2021. | ||||||||
| 9 | Deferredtaxcharge/(credit),comprisesofliabilityarisingonaccountoftaxbenefitsfromamortisationofintangibleassetsofSubexAssuranceLLP,netofdeferredtaxassetsarisingonaccountofcarryforwardlossesandother | |||||||
| taxabletemporary differences,whicharosemainly onaccountof businessrestructuringeffectedfromNovember1,2017,wherein,theCompany'sRMSbusinessandtheDigitalbusinesswastransferredongoingconcernbasisto | ||||||||
| SubexAssuranceLLPandSubexDigital LLPrespectively. | ||||||||
| 10 | TheGroupisengagedinthebusinessofsoftwareproductsandrelatedservices,whicharemonitoredasasinglesegmentbytheChiefOperatingDecisionMaker,accordingly,these,inthecontextofIndAS108onOperating | |||||||
| SegmentsReportingareconsideredtoconstituteonesegmentandhencetheGrouphasnotmadeany additionalsegmentdisclosures. | ||||||||
| 11 | ThefullimpactofCOVID-19stillremainsuncertainandcouldbedifferentfromtheestimatesconsideredwhilepreparingtheseconsolidatedfinancialresults.TheGroupshallcontinuetocloselymonitoranymaterialchanges | |||||||
| tofutureeconomicconditions. | ||||||||
| 12 | TheCodeonSocialSecurity,2020('Code')relatingtoemployeebenefitsduringemploymentandpost-employmentbenefitsreceivedPresidentialassentinSeptember2020.TheCodehasbeenpublishedintheGazetteofIndia. | |||||||
| However,thedateonwhichtheCodewillcomeintoeffecthasnotbeennotifiedandthefinalrules/interpretationhavenotyetbeenissued.TheGroupwillassesstheimpactoftheCodewhenitcomesintoeffectandwill record | ||||||||
| anyrelatedimpactintheperiodtheCodebecomeseffective. | ||||||||
| 13 | TheBoardof Directorshadrecommendedafinaldividendof₹0.25/-(5%)perequityshareonfacevalueof₹5/-eachforthefinancialyear2020-2021.Thesamewasapprovedby theshareholdersintheAnnualGeneralMeeting | |||||||
| oftheCompanyheldonJuly9,2021andwaspaidonJuly20,2021. | ||||||||
| 14 | TheUSFederalgovernmentinthewakeofCOVID19pandemicprovidedsupporttobusinessthroughPaycheckProtectionProgram(PPP).SubexInc.obtainedabenefitunderthisschemefor₹600LakhsduringMay2020. | |||||||
| DuringthepreviousquarterendedJune30,2021,SubexInc.obtainedcompletewaiveroftheloanamountfromSmallBusinessAdministration,UnitedStatesgovernmentagencyandaccordinglytheloanandinterestaccrued | ||||||||
| thereonwasrecognisedasotherincome. | ||||||||
| 15 | TheBoardofDirectorsoftheCompanyinitsmeetingheldonOctober28,2021hasapprovedtherestructuringofthebusiness,subjecttoallrequisiteapprovals,whereinthebusinesscarriedoutbySubexAssuranceLLPwillbe | |||||||
| transferredtoSubexLimitedona'goingconcern'basisexcludingDevelopedTechnologyandInvestmentinsubsidiaries.Theaforesaidrestructuringisbeingcarriedouttoachievehigheroperationalefficienciesupon | ||||||||
| integrationandconsolidationofbusinessinthelistedentity. | ||||||||
| 16 | Thecomparativefigureshavebeenregrouped/reclassified,wherevernecessary,tomakethem comparablewiththecurrentperiod. | |||||||
| Place:Bengaluru Date:October28,2021 | Forfurtherdetails ontheresults,pleasevisitourwebsite:www.subex.com | VinodKumarPadmanabhanManagingDirector& CEO | ||||||
Recent news on Subex
See all newsBrief: Subex Gets Contract Worth $1.93 Million
Brief: Subex Ltd Selected By North African Telecom Operator For Enterprise Asset Management Engagement
Brief: Subex Announces A Deal Win With A North American AI And Data Transformation Specialist
Brief: Subex Receives Income Tax Refund Of 41.7 Million Rupees
Brief: Subex Says NCLT Approves Liquidation Of Unit Subex Account Aggregator Services