3501 — Suminoe Co Cashflow Statement
0.000.00%
- ¥15bn
- ¥35bn
- ¥105bn
- 34
- 86
- 71
- 72
Annual cashflow statement for Suminoe Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,964 | 1,501 | 1,449 | 2,749 | 2,984 |
Depreciation | |||||
Non-Cash Items | -494 | -453 | 322 | 1,332 | -1,100 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 718 | -2,588 | -2,196 | 1,112 | -1,890 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,167 | 375 | 1,804 | 7,450 | 2,283 |
Capital Expenditures | -2,271 | -4,017 | -3,011 | -3,274 | -2,509 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,517 | 2,826 | 177 | 951 | 255 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -754 | -1,191 | -2,834 | -2,323 | -2,254 |
Financing Cash Flow Items | -255 | -339 | -399 | -487 | -452 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,174 | -2,074 | -52 | -4,204 | 773 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 447 | -2,786 | -1,040 | 1,223 | 543 |