SPB — Superior Plus Cashflow Statement
0.000.00%
- CA$1.61bn
- CA$4.53bn
- $2.38bn
- 77
- 87
- 78
- 95
Annual cashflow statement for Superior Plus, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | fx Final | fx Final | fx Final | Final | Final |
Net Income/Starting Line | 64.7 | 165 | -67.5 | 57.6 | -17.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 87.3 | -7.42 | 165 | 67.3 | 197 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -82.6 | -133 | -89.8 | 35.5 | -167 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 269 | 185 | 191 | 406 | 274 |
Capital Expenditures | -86.7 | -83.8 | -90.1 | -148 | -160 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -200 | 221 | -396 | -196 | 18.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -287 | 137 | -486 | -345 | -142 |
Financing Cash Flow Items | 0 | -18.8 | -15.1 | -1.8 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.8 | -319 | 316 | -73.9 | -145 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.79 | 3.43 | 23 | -12.4 | -13.6 |