SMHN — SUSS MicroTec SE Cashflow Statement
0.000.00%
- €633.11m
- €508.96m
- €446.15m
Annual cashflow statement for SUSS MicroTec SE, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12.4 | 16 | 24.5 | 4.7 | 110 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -6.37 | 4.83 | 2.15 | 6.3 | -47.6 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 41.4 | -3.57 | -11.8 | -14.1 | -37 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 55.2 | 24.3 | 23.9 | 3.79 | 33.5 |
Capital Expenditures | -7.95 | -9.62 | -7.9 | -4.6 | -7.56 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.21 | 0 | -9.94 | -3.58 | 79.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11.2 | -9.62 | -17.8 | -8.18 | 71.9 |
Financing Cash Flow Items | — | — | — | -0.773 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -13.3 | -3.83 | -6.77 | -8.02 | -7.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 30.5 | 11.2 | -0.711 | -12.6 | 97.5 |