SUZ — Suzano SA Cashflow Statement
0.000.00%
- $11.88bn
- $26.53bn
- BRL50.12bn
Annual cashflow statement for Suzano SA, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 8,636 | 23,395 | 14,106 | -7,045 | 13,438 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 7,656 | -7,828 | -6,769 | 27,968 | -9,716 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,598 | -6,103 | -838 | -2,111 | -3,322 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 17,637 | 21,641 | 17,315 | 20,604 | 18,152 |
| Capital Expenditures | -6,501 | -15,194 | -18,248 | -16,828 | -12,875 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3,858 | -1,821 | -7,787 | -3,685 | 3,042 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -10,359 | -17,016 | -26,035 | -20,513 | -9,833 |
| Financing Cash Flow Items | -2,075 | 174 | 3,442 | -609 | 510 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,574 | -8,107 | 7,799 | -83.8 | -1,820 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6,756 | -4,085 | -1,160 | 673 | 6,161 |