BGK — Swiber Holdings Cashflow Statement
0.000.00%
Last trade - 00:00
EnergyMicro Cap
2011 December 31st | 2012 December 31st | C2013 December 31st | 2014 December 31st | 2015 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 42.2 | 62.5 | 90.9 | 31.2 | -18.7 |
Depreciation | |||||
Non-Cash Items | 40.1 | 40.6 | 6.31 | -50.6 | 96.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -87.1 | -200 | -219 | 8.34 | -26 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 16 | -69.1 | -86.6 | 33.1 | 95.2 |
Capital Expenditures | -172 | -169 | -144 | -192 | -30.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 14.6 | 22.6 | 208 | 77.6 | 29.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -157 | -146 | 64 | -114 | -1.56 |
Financing Cash Flow Items | 0.869 | 6.95 | -16.3 | -9.23 | -78.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 121 | 230 | 55.8 | 96.2 | -167 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -20.5 | 14.9 | 33.1 | 14.9 | -73.3 |