SWP — Swiss Water Decaffeinated Coffee Cashflow Statement
0.000.00%
- CA$30.92m
- CA$140.01m
- CA$173.13m
- 60
- 80
- 69
- 80
Annual cashflow statement for Swiss Water Decaffeinated Coffee, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.95 | 0.496 | 2.39 | -0.528 | 1.27 |
Depreciation | |||||
Non-Cash Items | 2.15 | 6.5 | 7.56 | 7.61 | 9.64 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.4 | -19.6 | -18 | 14.3 | -15.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4.37 | -6.38 | -1.04 | 30.5 | 2.14 |
Capital Expenditures | -12.5 | -13.7 | -26 | -19.9 | -0.963 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | 1.36 | 0.37 | — |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -12.5 | -13.7 | -24.6 | -19.6 | -0.963 |
Financing Cash Flow Items | -0.053 | -0.327 | -0.39 | -0.419 | -8.75 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.17 | 21.6 | 25.2 | -3.67 | -3.75 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.99 | 1.5 | -0.489 | 7.33 | -2.58 |