- $31.04bn
- $30.50bn
- $1.79bn
Annual cashflow statement for Symbotic, fiscal year end - September 28th, USD millions except per share, conversion factor applied.
2020 September 26th | 2021 September 25th | 2022 September 24th | 2023 September 30th | 2024 September 28th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -110 | -122 | -139 | -208 | -84.7 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 0.155 | 0.15 | 31 | 179 | 136 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -20.6 | 227 | -46.1 | 253 | -137 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -124 | 110 | -148 | 231 | -58.1 |
| Capital Expenditures | -5.07 | -12.2 | -17.9 | -15.7 | -42.2 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0.012 | 0 | 0 | -284 | 199 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Cash from Investing Activities | -5.06 | -12.2 | -17.9 | -299 | 156 |
| Financing Cash Flow Items | — | — | -300 | -26.7 | -51.4 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Cash from Financing Activities | 100 | 0 | 362 | -24.1 | 371 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -30 | 98.4 | 197 | -92.5 | 469 |