- ¥2tn
- ¥2tn
- ¥509bn
- 94
- 25
- 76
- 75
Annual cashflow statement for Sysmex, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
C2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 46,251 | 64,346 | 68,713 | 74,600 | 79,221 |
Depreciation | |||||
Non-Cash Items | 3,957 | 6,138 | 5,985 | 6,148 | 6,715 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -18,752 | -39,176 | -37,669 | -52,731 | -36,724 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 56,872 | 58,739 | 68,836 | 63,905 | 88,245 |
Capital Expenditures | -25,793 | -32,034 | -42,505 | -50,191 | -49,959 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3,398 | -3,018 | -9,246 | -4,779 | -2,529 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29,191 | -35,052 | -51,751 | -54,970 | -52,488 |
Financing Cash Flow Items | 146 | -91 | -14 | -68 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -20,253 | -20,542 | -24,234 | -9,013 | -24,322 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9,875 | 7,284 | -4,291 | 6,047 | 14,062 |