- $35.79m
- $232.02m
- $343.93m
- 39
- 62
- 47
- 47
Annual balance sheet for System1, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | 10-Q | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 29 | 47.9 | 8.9 | 135 | 63.6 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 71.1 | 90.2 | 80.4 | 56.1 | 62.9 |
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 103 | 146 | 127 | 202 | 134 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1.06 | 0.83 | 9.65 | 7.82 | 4.75 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 219 | 257 | 1,160 | 605 | 459 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 80.5 | 277 | 210 | 86.4 | 105 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 267 | 285 | 776 | 470 | 379 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | -48.2 | -28.4 | 384 | 135 | 80.3 |
| Total Liabilities & Shareholders' Equity | 219 | 257 | 1,160 | 605 | 459 |
| Total Common Shares Outstanding |