TMUS — T-Mobile Us Income Statement

0.000.00%

Last trade - 00:00

TelecomsConservativeLarge CapNeutral

Annual income statement for T-Mobile Us, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	80,118	79,571	78,558	81,400	88,309
Cost of Revenue
Gross Profit	45,546	47,559	49,010	51,927	55,576
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	73,226	73,028	64,292	63,390	70,030
Operating Profit	6,892	6,543	14,266	18,010	18,279
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	3,351	3,146	10,999	14,712	14,281
Provision for Income Taxes
Net Income After Taxes	3,024	2,590	8,317	11,339	10,992
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	3,024	2,590	8,317	11,339	10,992
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	3,024	2,909	8,317	11,339	10,992
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	4.64	6.86	7.83	9.89	10.7
Dividends per Share