- $1.30bn
- $2.51bn
- $1.97bn
- 63
- 98
- 55
- 84
Annual cashflow statement for Talos Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -466 | -183 | 382 | 187 | -76.4 |
Depreciation | |||||
Non-Cash Items | 295 | 122 | -205 | -212 | -109 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 58.7 | 18.7 | 62.2 | -206 | 6.58 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 302 | 411 | 710 | 519 | 963 |
Capital Expenditures | -363 | -293 | -323 | -574 | -509 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -316 | -0.416 | 11.2 | 61.2 | -811 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -679 | -294 | -312 | -513 | -1,320 |
Financing Cash Flow Items | -14 | -38.9 | -4.79 | -20.8 | -41.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 324 | -82 | -423 | 85.4 | 436 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -52.8 | 35.6 | -25.7 | 91.9 | 78.4 |