Picture of Tandem logo

TND Tandem News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsSpeculativeMicro CapNeutral

REG - Tandem Grp PLC - Half Yearly Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220915:nRSO5180Za&default-theme=true

RNS Number : 5180Z  Tandem Group PLC  15 September 2022

Tandem Group plc

(the 'Company' or 'Group')

 

Interim results for the six months ended 30 June 2022

The Board of Tandem Group plc (AIM: TND), designers, developers, distributors
and retailers of sports, leisure and mobility equipment, announces its
unaudited interim results for the six months to 30 June 2022.

 

Summary

 

·      Peter Kimberley appointed as Chief Executive Officer in May 2022

 

·      New warehouse project remains on track to be completed before the
year end

 

·     Continued investment in eMobility sector, with successful launch of
eMobility website new Electric Life website (www.electriclife.co.uk
(http://www.electriclife.co.uk) ).

 

·      Group revenue in the six months to 30 June 2022 of £12.9 million
(H1 2021: £19.3 million)

 

·     Gross profit of £4.4 million (H1 2021: £6.1 million), with an
increase in gross margin, to 34.0%, primarily as a result of foreign exchange
movements

 

·      Profit before taxation of £0.3 million (H1 2021: £1.9 million)

 

·      Basic earnings per share of 5.8 pence (H1 2021: 31.2 pence per
share)

 

·      Maintained proposed interim dividend of 3.43 pence per ordinary
share

 

·      Cash and cash equivalents of £3.2 million as at 30 June 2022

 

·      Net debt after borrowings as at 30 June 2022 of £1.5 million

 

·    Despite prevailing economic challenges, there have been encouraging
signs, not least from the securing of a significant number of new customer
accounts, and recent targeted product promotions have yielded good results.

 

·    As a result of management actions taken, profit after tax for the
full year ending 31 December 2022 remains in line with market expectations.

 

 

Enquiries:

 

Tandem Group plc

Peter Kimberley, CEO

David Rock, Company Secretary

Telephone 0121 748 8075

 

Nominated Adviser

Cenkos Securities plc (Nominated Adviser and Broker)

Ben Jeynes / Dan Hodkinson - Corporate Finance

Michael Johnson / Russell Kerr - Sales

Telephone 020 7397 8900

 

 

 

CHAIRMAN'S STATEMENT

 

Results

Group revenue in the six months to 30 June 2022 decreased by approximately 33%
to £12.9 million compared to £19.3 million in the six months to 30 June
2021.

 

There was a 28% decrease in gross profit from £6.1 million to £4.4
million.  Gross profit margin increased to 34.0% compared to 31.5% in the
prior period primarily as a result of favourable foreign exchange variances.

 

Operating expenses decreased by 7% from £4.1 million to £3.8 million in the
six months to 30 June 2022 due to the active management of costs following the
reduced levels of turnover.

 

As a result of the above, there was a significant decrease in operating profit
before exceptional expenses to £0.6 million compared to £2.0 million in the
prior year period.

 

Finance costs were £0.12 million in the six months to 30 June 2022.  This
compared to a cost of £0.10 million in the prior year period, and is the
result of increased borrowing levels to fund the building of the new
warehouse.

 

Exceptional costs were £0.2 million, primarily in relation to redundancies,
restructuring and professional costs relating to the consolidation of
operations of the Group.

 

Profit before taxation for the period was £0.3 million compared to £1.9
million last year.

 

There was no tax charge during the period compared to £0.3 million in the
prior period. This reflected the decreased level of profitability and the
capital allowances from the new warehouse build.

 

Net profit for the period to 30 June 2022 was £0.3 million compared to £1.6
million in the six months to 30 June 2021.

 

Basic earnings per share in the six months to 30 June 2022 was 5.8 pence per
share compared to 31.2 pence per share in the prior period.

 

Net assets at 30 June 2022 increased to £23.0 million against £22.7 million
at 31 December 2021.

Cash and cash equivalents were £3.2 million at 30 June 2022 which compared to
£5.9 million at 30 June 2021.  Higher levels of inventories are the primary
reason for the reduction, which have increased to £8.6 million compared to
£5.2 million at 30 June 2021 due to the slowdown in sales.

 

Net debt after borrowings was £1.5 million against a net cash position of
£2.1 million at 30 June 2021. The movement was the result of expenditure
relating to our new warehouse construction in the period as well as the higher
level of stock holding.

 

Trading update

 

Peter Kimberley has settled in well as CEO, bringing a new approach and new
opportunities as he sets his vision and strategy for the Group.

The Company's Toys, Sports & Leisure division reduced by approximately 6%
during the year. This follows the reclassification of character licensed
bicycles from the Toys, Sports & Leisure division to the Bicycles
division, as announced in our Preliminary Results for the year ended 31
December 2021 ("FY21").

The Bicycles division comprises all bicycle turnover from independent bicycle
dealers (IBD), national retailers and online customers for bicycles but
excludes electric bicycles.

Both IBD and national retailer sales continued to be challenging, being 55%
behind that of the prior period. However, bicycle sales since 30 June 2022 to
the end of August 2022 were ahead of the same period last year. As we reported
in our AGM Trading Statement, the Bicycle division benefitted from
unprecedented demand created by COVID-19 lockdowns. We continue to target new
accounts together with promotions and special offers.

In eMobility, results remained challenging, with turnover in this division
down 34% compared to the prior period. We remain confident that eMobility is
the division which has the largest potential for the Group, and believe that
continued pressures on both fuel prices and climate change will encourage the
use of cheaper and cleaner modes of transport in the form of electrically
powered alternatives.

We are demonstrating our commitment to this area through the investment in our
new on-site retail shop as announced in our AGM Trading Statement, and we have
successfully launched our new Electric Life website (www.electriclife.co.uk
(http://www.electriclife.co.uk) ). We are continuing to invest in new products
in this division, as government legislates and invests in alternative
transport infrastructure, promoting consumers to adopt electrified means of
transport such as e-mopeds, e-bikes and e-scooters. We are well positioned to
take advantage of this increased demand.

Our Home & Garden division has also continued to experience a decline and
was 55% behind the prior period. The reduction in discretionary consumer
spending has hit this division particularly hard.

Outlook

There are a number of key economic factors which are affecting the
discretionary spending power of consumers, primarily the cost-of-living
crisis. Rising energy and fuel costs, coupled with high inflation and
increasing interest rates, are expected to outstrip wage inflation, leaving
consumers uncertain. This is clearly impacting all areas of our business, and
many other businesses alike.

Despite these challenges, there have been encouraging signs, not least from
the securing of a significant number of new customer accounts during the
period and since the period end, and recent targeted product promotions have
yielded good results.

We continue to expect B2C to be a growth area for the business in the future
and therefore we are maintaining our investment in key websites and personnel
in this area; who will work across all of the business divisions, and we
remain focussed on new product development.

We are seeing higher levels of engagement through our social media channels
following the strengthening of the Digital Marketing team, with an organic
engagement uplift resulting in an increase of our B2C followers by 8% since
mid-July, and our B2B social channel followers by 853% in the last 90 days.
This will generate more awareness of the Group's activities.

We have also seen an uplift in efficiency and optimisation, for example our
Return on Advertising Spend (ROAS) has improved by 87% across four of our
websites, with our Cost per Acquisition decreasing by 35%. We are
consolidating our websites to improve our customer experience, which will also
deliver operational efficiencies.

In August we saw encouraging levels of participation in our B2C eCommerce site
www.electriclife.co.uk (http://www.electriclife.co.uk) ,  which has
contributed to revenue; with further developments planned for the coming
months.

Whilst rental scooters continue to be a success in many UK cities and towns,
the UK government is still working through fully legalising the use of
privately owned e-scooters.

Group revenue for the 8 months to 31 August 2022 was approximately £18.0
million compared to £27.6 million for same period in the prior year. Although
this is a reduction of 35%, at the end of April turnover was 43% behind that
of the prior period, so we are encouraged that the decline has been slowed. We
continue to target full year profit after tax of £0.9 million.

The outlook for the remainder of 2022 remains uncertain, however, the Board
are working to navigate the Group through these challenging times, and we
remain confident that the Group will emerge in a good position through strong
leadership, tight controls on costs, and being well positioned to drive
growth, particularly through our offering of more affordable means of travel.

Dividend

Due to the performance in the first half of the year, we are declaring an
interim dividend at the same level to that of the prior period, 3.43p per
share (2021 - 3.43p per share) payable on or about 15 November 2022.  We will
continue to review our dividend strategy and pay a progressive dividend where
profits permit.  The ex-dividend date will be 6 October 2022 and the record
date will be 7 October 2022.

 

Property update

We are pleased to report that the new warehouse project remains on track to be
completed before the year end, having only suffered minor delays due to
material shortages. The new warehouse will centralise our operations leading
to a significant reduction in our overheads, providing the Group with
additional capacity, and enhancing operational efficiencies and improving
customer service.

 

We are further happy to report that formal planning permission has been
received on our new retail shop which will be located at our Castle Bromwich
premises. Work is due to begin shortly on the shop fit; and completion is
expected during quarter four. The retail shop will showcase the largest range
of electric powered mobility and leisure products in the UK, such as
e-scooters, e-bikes, e-motorbikes, electric golf trolleys and more.

 

We plan to have our commercial properties revalued prior to the year end,
where we expect to see an uplift in value.

 

Investor presentation

The interim results presentation for investors will be posted on the Company's
website in due course.  Investors are encouraged to contact the Company with
any questions about the business by telephone, using the website or by
emailing our dedicated shareholder email address
investorrelations@tandemgroup.co.uk.

 

 

 

Steve Grant

Chairman

15 September 2022

 

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

For the 6 months ended 30 June 2022

                                               6 months ended      6 months ended 30 June 2021  Year ended 31 December 2021

                                               30 June 2022        Unaudited                    Audited

                                               Unaudited           £'000                        £'000

                                               £'000

 Revenue                                       12,913              19,262                       40,917

 Cost of sales                                 (8,527)             (13,196)                     (28,866)
 Gross profit                                  4,386               6,066                        12,051

 Operating expenses                            (3,792)             (4,063)                      (7,112)

 Operating profit before exceptional costs     594                 2,003                        4,939

 Exceptional costs                             (172)               -                            -

 Operating profit after exceptional costs      422                 2,003                        4,939

 Finance costs                                 (115)               (96)                         (207)

 Profit before taxation                        307                 1,907                        4,732

 Tax expense                                   -                   (305)                        (906)

 Net profit for the period                     307                 1,602                        3,826

                                               Pence               Pence                        Pence
 Earnings per share
 Basic                                      2  5.8                 31.2                         73.8

 Diluted                                    2  5.6                 29.6                         70.1

 

 

  (#_ftn1)

 

 

 

All figures relate to continuing operations.

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the 6 months ended 30 June 2022

 

 

                                                                                 6 months        6 months   Year ended 31 December

                                                                                 ended          ended       2021

                                                                                 30 June 2022   30 June

                                                                                                2021
                                                                                 Unaudited      Unaudited   Audited
                                                                                 £'000          £'000       £'000

 Profit for the period                                                           307            1,602       3,826

 Other comprehensive income:
 Items that will be reclassified subsequently to profit and loss:                23             (11)        6

 Foreign exchange differences on translation of overseas subsidiaries
 Forward foreign exchange contracts                                              261            78          236

 Items that will not be reclassified subsequently to profit or loss:
 Actuarial gain on pension schemes                                               -              -           1,648
 Movement in pension schemes' deferred tax provision                             -              -           248
 Other comprehensive income for the period                                       284            67          2,138

 Total comprehensive income attributable to equity shareholders of Tandem Group  591            1,669       5,964
 plc

 

 

All figures relate to continuing operations.

 

CONDENSED CONSOLIDATED BALANCE SHEET

As at 30 June 2022

                                                  At 30 June    At 30 June   At 31

                                                  2022        2021           December

                                                                             2021

                                                  Unaudited   Unaudited      Audited
                                                  £'000       £'000          £'000

 Non current assets
 Intangible fixed assets                          5,454       5,483          5,454
 Property, plant and equipment                    10,003      7,717          7,775
 Deferred taxation                                1,323       1,761          1,323
                                                  16,780      14,961         14,552

 Current assets
 Inventories                                      8,577       5,244          8,064
 Trade and other receivables                      6,065       8,533          10,243
 Derivative financial asset held at fair value    319         36             225
 Cash and cash equivalents                        3,229       5,850          6,367
                                                  18,190      19,663         24,899

 Total assets                                     34,970      34,624         39,451

 Current liabilities
 Trade and other payables                         (5,050)     (8,039)        (10,333)
 Borrowings                                       (897)       (1,634)        (2,010)
 Current tax liabilities                          (201)       (306)          (252)
                                                  (6,148)     (9,979)        (12,595)

 Non current liabilities
 Borrowings                                       (3,867)     (2,072)        (2,031)
 Pension schemes' deficits                        (1,920)     (4,005)        (2,086)
                                                  (5,787)     (6,077)        (4,117)

 Total liabilities                                (11,935)    (16,056)       (16,712)

 Net assets                                       23,035      18,568         22,739

 Equity
 Share capital                                    1,503       1,503          1,503
 Shares held in treasury                          (151)       (192)          (192)
 Share premium                                    647         466            474
 Other reserves                                   5,080       4,758          4,964
 Profit and loss account                          15,956      12,033         15,990
 Total equity                                     23,035      18,568         22,739

 

 

 

CONDENSED Consolidated statement of changes in equity

As at 30 June 2022

 

                                                                                                                                                                     Merger reserve                                                     Translation  Profit     Total

                                                                               Share                                                       Cash flow hedge reserve                                                                      reserve      and loss

                                                                               capital   Shares held in treasury                                                                     Capital redemption reserve                                      account

                                                                                                                       Share premium                                                                              Revaluation reserve
                                                                               £'000     £'000                         £'000               £'000                     £'000           £'000                        £'000                 £'000        £'000      £'000

 At 1 January 2021                                                             1,503     (240)                         315                 (410)                     1,036           1,427                        1,671                 599          10,707     16,608

 Net profit for the period                                                     -         -                             -                   -                         -               -                            -                     -            1,602      1,602
 Retranslation of overseas subsidiaries                                        -         -                             -                   -                         -               -                            -                     (11)         -          (11)
 Forward contracts                                                             -         -                             -                   78                        -               -                            -                     -            -          78
 Total comprehensive income for period attributable to equity shareholders     -         -                             -                   78                        -               -                            -                     (11)         1,602      1,669
 Share based payments                                                          -         -                             -                   -                         -               -                            -                     -            15         15
 Exercise of share options                                                     -         48                            151                 -                         -                                                                  -            -          199

                                                                                                                                                                                     -                            -
 Reclassified to cost of inventory                                             -         -                             -                   368                       -               -                            -                     -            -          368
 Dividends paid                                                                -         -                             -                   -                         -               -                            -                     -            (291)      (291)
 Total transactions with owners                                                -         48                            151                 368                       -               -                            -                     -            (276)      291
 At 30 June 2021                                                               1,503     (192)                         466                 36                        1,036           1,427                        1,671                 588          12,033     18,568

 Net profit for the period                                                     -         -                             -                   -                         -               -                            -                     -            2,224      2,224
 Retranslation of overseas subsidiaries                                        -         -                             -                   -                         -               -                            -                     17           -          17
 Forward contracts                                                             -         -                             -                   158                       -               -                            -                     -            -          158
 Net actuarial gain on pension schemes                                         -         -                             -                   -                         -               -                            -                     -            1,896      1,896
 Total comprehensive income for period attributable to equity shareholders     -         -                             -                   158                       -               -                            -                     17           4,120      4,295
 Share based payments                                                          -         -                             -                   -                         -               -                            -                     -            18         18
 Exercise of share options                                                     -         -                             8                   -                         -               -                            -                     -            -          8
 Reclassified to cost of inventory                                             -         -                             -                   31                        -               -                            -                     -            -          31
 Dividends paid                                                                -         -                             -                   -                         -               -                            -                     -            (181)      (181)
 Total transactions with owners                                                -         -                             8                   31                        -               -                            -                     -            (163)      (124)
 At 1 January 2022                                                             1,503     (192)                         474                 225                       1,036           1,427                        1,671                 605          15,990     22,739

 Net profit for the period                                                     -         -                             -                   -                         -               -                            -                     -            307        307
 Retranslation of overseas subsidiaries                                        -         -                             -                   -                         -               -                            -                     23           -          23
 Forward contracts                                                             -         -                             -                   261                       -               -                            -                     -            -          261
 Total comprehensive income for period attributable to equity shareholders     -         -                             -                   261                       -               -                            -                     23           307        591
 Share based payments                                                          -         -                             -                   -                         -               -                            -                     -            13         13
 Exercise of share options                                                     -         41                            173                 -                         -               -                            -                     -            -          214
 Reclassified to cost of inventory                                             -         -                             -                   (168)                     -               -                            -                     -            -          (168)
 Dividends paid                                                                -         -                             -                   -                         -               -                            -                     -            (354)      (354)
 Total transactions with owners                                                -         41                            173                 (168)                     -               -                            -                     -            (341)      (295)
 At 30 June 2022                                                               1,503     (151)                         647                 318                       1,036           1,427                        1,671                 628          15,956     23,035

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

For the 6 months ended 30 June 2022

 

        At 30 June    At 30 June   At 31

        2022        2021           December

                                   2021

        Unaudited   Unaudited      Audited
        £'000       £'000          £'000

 

 Cash flows from operating activities
 Profit for the period                                                        307      1,602    3,826
 Adjustments:
 Depreciation of property, plant and equipment                                78       65       230
 Amortisation of intangible fixed assets                                      -        1        30
 Contributions to defined benefit pension schemes                             (225)    (218)    (550)
 Finance costs                                                                115      96       207
 Tax expense                                                                  -        305      906
 Share based payments                                                         13       15       33
 Net cash flow from operating activities before movements in working capital  288      1,866    4,682

 Change in inventories                                                        (513)    (732)    (3,552)
 Change in trade and other receivables                                        4,178    1,438    (272)
 Change in trade and other payables                                           (5,283)  (913)    1,381
 Cash flows from operations                                                   (1,330)  1,659    2,239
 Interest paid                                                                (57)     (28)     (80)
 Tax paid                                                                     (51)     -        31
 Net cash flow from operating activities                                      (1,438)  1,631    2,190

 Cash flows from investing activities
 Purchase of intangible fixed assets                                          -        (3)      (3)
 Purchase of property, plant and equipment                                    (2,307)  (3,158)  (3,386)
 Sale of property, plant and equipment                                        -        -        5
 Net cash flow from investing activities                                      (2,307)  (3,161)  (3,384)

 Cash flows from financing activities
 New loans                                                                    2,075    1,425    1,550
 Loan repayments                                                              (70)     (44)     (87)
 Finance lease repayments                                                     (37)     (65)     (199)
 Movement in invoice financing                                                (1,244)  93       480
 Exercise of share options                                                    214      197      207
 Dividends paid                                                               (354)    (291)    (472)
 Net cash flow from financing activities                                      584      1,315    1,479

 Net change in cash and cash equivalents                                      (3,161)  (215)    285
 Cash and cash equivalents at beginning of period                             6,367    6,076    6,076
 Effect of foreign exchange rate changes                                      23       (11)     6
 Cash and cash equivalents at end of period                                   3,229    5,850    6,367

 

 

 

NOTES TO THE HALF YEARLY REPORT

 

1   General information

 

Tandem Group plc is a public limited company incorporated and domiciled in the
United Kingdom with its shares listed on AIM, the market of that name operated
by the London Stock Exchange.

The principal activity of the Group is the design, development, distribution
and retail of sports, leisure and mobility equipment.

The ultimate parent company of the Group is Tandem Group plc whose principal
place of business and registered office address is 35 Tameside Drive, Castle
Bromwich, Birmingham,

B35 7AG.

The interim financial statements for the period ended 30 June 2022 (including
the comparatives for the period ended 30 June 2021 and the year ended 31
December 2021) were approved by the Board of Directors on 15 September 2022.
 

The financial information set out in this interim report does not constitute
statutory accounts as defined in Section 434 of the Companies Act 2006.  The
Group's statutory financial statements for the year ended 31 December 2021,
prepared under International Financial Reporting Standards ("IFRS"), have been
filed with the Registrar of Companies.  The auditor's report on those
financial statements was unqualified and did not contain statements under
Sections 498(2) and 498(3) of the Companies Act 2006.

This interim financial information has been prepared using the accounting
policies set out in the Group's 2021 statutory accounts.  Copies of the
annual statutory accounts and the interim report may be obtained by writing to
the Company Secretary of Tandem Group plc, 35 Tameside Drive, Castle Bromwich,
Birmingham, B35 7AG and can be found on the Company's website at
www.tandemgroup.co.uk.

The net retirement benefit obligation recognised at 30 June 2022 is based on
the actuarial valuation under IAS19 at 31 December 2021 updated for movements
in net defined benefit pension income and contributions paid during the half
year period.  A full valuation for IAS19 financial reporting purposes will be
carried out for incorporation in the audited financial statements for the year
ending 31 December 2022.

Exceptional costs include redundancy, termination and professional costs
relating to the consolidation of operations of the Group.

 

 

 

 

 

 

 

 

2   earnings per share

 

The calculation of earnings per share is based on the net result and ordinary
shares in issue during the period as follows:

                                                                     6 months           6 months     Year

                                                                     ended          ended            ended 31 December

                                                                     30 June 2022   30 June 2021     2021
                                                                     £'000          £'000            £'000

 Profit for the period                                               307            1,602            3,826

                                                                     Number         Number           Number
 Weighted average shares in issue used for basic earnings per share  5,323,089      5,133,189        5,187,776
 Weighted average dilutive shares under option                       160,461        272,778          267,988
 Average number of shares used for diluted earnings per share        5,483,550      5,405,967        5,455,764

                                                                     Pence          Pence            Pence

 Basic earnings per share                                            5.8            31.2             73.8

 Diluted earnings per share                                          5.6            29.6             70.1

 

 

This announcement contains inside information for the purposes of Article 7 of
EU Regulation 596/2014 (as amended), which forms part of domestic UK law
pursuant to the European Union (Withdrawal) Act 2018. Upon publication of this
announcement via a Regulatory Information Service, this inside information is
now considered to be in the public domain.

 

 

Forward Looking Statements

This announcement contains forward-looking statements relating to expected or
anticipated future events and anticipated results that are forward-looking in
nature and, as a result, are subject to certain risks and uncertainties, such
as general economic, market and business conditions, competition for qualified
staff, the regulatory process and actions, technical issues, new legislation,
uncertainties resulting from potential delays or changes in plans,
uncertainties resulting from working in a new political jurisdiction,
uncertainties regarding the results of exploration, uncertainties regarding
the timing and granting of prospecting rights, uncertainties regarding the
Company's or any third party's ability to execute and implement future plans,
and the occurrence of unexpected events. Actual results achieved may vary from
the information provided herein as a result of numerous known and unknown
risks and uncertainties and other factors.

 

  (#_ftnref1)

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR BKQBQKBKBDCD

Recent news on Tandem

See all news