4540 — TBI MOTION Technology Co Cashflow Statement
0.000.00%
- TWD4.46bn
 - TWD6.53bn
 - TWD2.29bn
 
- 36
 - 18
 - 23
 - 11
 
Annual cashflow statement for TBI MOTION Technology Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 130 | 326 | 391 | -148 | -564 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 91.2 | 64.8 | 74 | 57.5 | 91.9 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -284 | -426 | -699 | -508 | 814 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 198 | 231 | 37 | -300 | 629 | 
| Capital Expenditures | -147 | -479 | -957 | -214 | -99.3 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 4.66 | -21.7 | -3.07 | 4.66 | 11.1 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -142 | -500 | -960 | -210 | -88.2 | 
| Financing Cash Flow Items | — | — | 4.54 | -0.217 | -4.33 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 170 | 156 | 802 | 424 | -421 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 224 | -112 | -113 | -86.7 | 121 |