TCBPY — TC Biopharm (Holdings) Cashflow Statement
0.000.00%
- $0.01m
- -$1.30m
Annual cashflow statement for TC Biopharm (Holdings), fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 10-K | 10-K |
Standards: | IFRS | IFRS | IFRS | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.89 | -6.63 | -15 | -1.31 | -5.91 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.16 | 1.1 | 7.69 | -8.04 | -6.81 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.9 | 1.03 | 0.692 | -6.7 | 1.54 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -6.73 | -3.43 | -5.58 | -15.3 | -10.5 |
Capital Expenditures | -2.2 | -0.205 | -0.143 | -0.365 | -0.209 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | 0.055 | 0 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -2.2 | -0.205 | -0.143 | -0.31 | -0.209 |
Financing Cash Flow Items | 0.32 | -0.053 | -0.021 | 17.9 | 4.33 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.27 | 3.43 | 6.53 | 18.7 | 8.52 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.71 | -0.208 | 0.819 | 3.24 | -2.35 |