2321 — Tecom Co Cashflow Statement
0.000.00%
- TWD209.08m
- TWD687.44m
- TWD732.51m
Annual cashflow statement for Tecom Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 23.2 | 41.1 | -14.4 | -17 | -5.37 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -3.41 | 0.025 | 0.564 | 4.51 | 11.8 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -56.1 | 14.9 | 38.3 | 39 | -38.5 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -9.9 | 82.1 | 51.5 | 53.4 | -7.72 |
| Capital Expenditures | -9.06 | -14.2 | -12.9 | -9.92 | -7.95 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 35.7 | 84.9 | 303 | 120 | 2.45 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 26.6 | 70.7 | 290 | 110 | -5.5 |
| Financing Cash Flow Items | 200 | 1.01 | 0.763 | -14.8 | -0.007 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 71.2 | -71.1 | -463 | -81.4 | -67.2 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 87.9 | 81.6 | -122 | 81.8 | -80.4 |