- $1.04bn
- $1.51bn
- $949.52m
Annual cashflow statement for Teekay, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -277 | 210 | 517 | 402 | 352 |
| Depreciation | |||||
| Non-Cash Items | 313 | 22.8 | 12.1 | -39.2 | -117 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -63.4 | -132 | 6.34 | 11.2 | -19.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 78.1 | 199 | 633 | 467 | 302 |
| Capital Expenditures | -21.4 | -15.4 | -10.2 | -75.3 | -193 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 28.6 | 324 | 64.9 | 233 | 274 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 7.17 | 309 | 54.7 | 157 | 80.4 |
| Financing Cash Flow Items | -243 | 0 | -44.5 | -78.7 | -52.7 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -226 | -457 | -524 | -416 | -130 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -140 | 51.2 | 164 | 208 | 252 |