- $117.09m
- $110.87m
- $58.45m
- 50
- 19
- 26
- 23
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -22.4 | -28.8 | -33.3 | -44.3 | -46.7 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.58 | 3.97 | 5.77 | 7.74 | 7.03 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.26 | -0.156 | -3.46 | -5.38 | -2.03 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -25.5 | -24.5 | -30.4 | -40.7 | -40.9 |
Capital Expenditures | -2.7 | -0.167 | -0.627 | -1.87 | -0.611 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9.28 | 9.29 | 0 | 0 | 0.012 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -12 | 9.12 | -0.627 | -1.87 | -0.599 |
Financing Cash Flow Items | 0 | -0.522 | 0 | -3.62 | -0.289 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 65.5 | 44.4 | 0.585 | 40.9 | 46.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28 | 29.1 | -30.5 | -1.91 | 4.97 |