- $9.73bn
- $11.32bn
- $2.97bn
- 80
- 34
- 67
- 63
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 461 | 335 | 485 | 363 | 356 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 47.1 | -116 | -88.4 | 1.38 | 37 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -114 | 22.3 | 127 | -240 | -112 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 440 | 436 | 651 | 342 | 511 |
Capital Expenditures | -103 | -90.7 | -71.6 | -79.2 | -91.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 29.2 | -747 | 228 | -179 | -530 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -73.5 | -838 | 157 | -258 | -621 |
Financing Cash Flow Items | -124 | -75.6 | -41.2 | -9.16 | -4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -419 | 455 | -716 | -218 | 38.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -56.1 | 74.8 | 69.2 | -153 | -69.2 |