TNON — Tenon Medical Cashflow Statement
0.000.00%
- $6.53m
- -$0.00m
- $3.28m
- 21
- 39
- 15
- 14
Annual cashflow statement for Tenon Medical, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.705 | -7.08 | -18.9 | -15.6 | -13.7 |
Depreciation | |||||
Non-Cash Items | 0.184 | 2.22 | 4.88 | 4.14 | 3.89 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.354 | 0.452 | 1.72 | -1.17 | -0.746 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -0.167 | -4.29 | -12 | -12.2 | -9.88 |
Capital Expenditures | — | -0.102 | -0.847 | -0.361 | -0.186 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -4.4 | -2.04 | 6.5 | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | — | -4.5 | -2.88 | 6.14 | -0.186 |
Financing Cash Flow Items | -0.052 | -0.357 | -0.025 | -0.509 | -1.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.255 | 11.5 | 14.1 | 6.3 | 14.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.094 | 2.67 | -0.788 | 0.299 | 4.11 |