TERN — Tern Cashflow Statement
0.000.00%
- £8.38m
- £8.16m
- -£2.44m
- 23
- 70
- 33
- 33
Annual cashflow statement for Tern, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.804 | 4.58 | -10.4 | -12.6 | -3.77 |
Non-Cash Items | -2.09 | -6.2 | 8.43 | 11.2 | 2.51 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.092 | 0.083 | -0.043 | 0.32 | -0.309 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.19 | -1.54 | -2.06 | -1.07 | -1.57 |
Other Investing Cash Flow Items | -1.86 | -2.45 | -1.77 | — | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.86 | -2.45 | -1.77 | — | — |
Financing Cash Flow Items | -0.326 | -0.226 | -0.32 | 0 | -0.111 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.17 | 3.81 | 2.8 | 0.432 | 1.65 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.12 | -0.173 | -1.03 | -0.634 | 0.085 |