Picture of Thalassa Holdings logo

THAL Thalassa Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousMicro CapNeutral

REG-Thalassa Holdings Ltd Thalassa Holdings Ltd: Annual Report and Audited Accounts to 31 December 2024

============

Thalassa Holdings Ltd (THAL)
Thalassa Holdings Ltd: Annual Report and Audited Accounts to 31 December 2024

30-Apr-2025 / 07:12 GMT/BST

══════════════════════════════════════════════════════════════════════════════════════════════

Thalassa Holdings Ltd

 

 

 

                                    Thalassa Holdings Ltd

                            (Reuters: THAL.L, Bloomberg: THAL:LN)

                                ("Thalassa” or the "Company")

 

                     AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2024

The Company today announces its audited results for the year ended 31 December 2024.

The information set out below is extracted from the Company's Report and Accounts for the year
ended   31   December   2024,   which   will    be   published   today   on   the    Company's
website  1 www.thalassaholdings.com.  A copy has also  been submitted to the National  Storage
Mechanism where  it  will be  available  for inspection.  Cross-references  in  the  extracted
information below refer to  pages and sections  in the Company's Report  and Accounts for  the
year ended 31 December 2024.

2024 HIGHLIGHTS

 

Group Results 2024 versus 2023 GBP GBP

 

 

• Profit /(loss) after tax for the year                       (£1.01)m vs (£0.89)m
                                                               
• Group Earnings Per Share (basic and diluted)*1              (£0.13) vs (£0.11)
                                                               
• Book value per share*2                                      £0.62 vs £1.16
                                                               
• Investment Holdings                                         £7.9m vs £8.0m
                                                               
• Cash                                                        £0.5m vs £0.1m
                                                               
  *1 based on weighted average number of shares in issue of 7,960,493 (2023: 7,945,838)
  *2 based on actual  number of shares in  issue as at 31  December 2024 of 16,655,838  (2023:
  7,945,838) following the placing of new ordinary shares on 19 December 2024. The shares were
  admitted to trading by the LSE on 10 January 2025.

 

 

2024 Macro-Highlights

 

  • S&P 500 registered another stunning gain, +24%, following similar performance in  2023…the
    best two-year performance in 25 years.
  • S&P500 corporate EPS were forecast to grow 9.4% in 2024 and 14.8% in 2025, driving  market
    expectations, not to mention valuations ever higher.
  • From 20%  two  years  ago,  the "Magnificent  Seven"  Apple,  Nvidia,  Microsoft,  Amazon,
    Alphabet, Meta Platforms, and Tesla accounted for one-third of the S&P 500 Index. With 63%
    average gains over 2024 (+59.1%  in 2023), these seven  tech behemoths accounted for  more
    than half of the gains on the S&P 500.
  • NVDA market value rose to $3.38 trillion; Apple to almost $4 trillion.
  • The Magnificent Sevens’ increasing dominance begged market concentration issues with their
    astonishing  performance.  Double  their  share  in  five  years,  the  Magnificent  Seven
    registered a  record  33%  of  the  S&P  500  with  $18  trillion  market  capitalization.
    Concentration sparked questions on the dangers of a highly weighted index.
  • US Treasury Yields churned lower, helping drive stock prices higher.
  • By the end  of 2024,  the Buffett Indicator,  US Stock  Market Value compared  to US  GDP,
    reached an  all time  high of  211%,  67% higher  than the  long-term trend  line,  whilst
    Berkshire Hathaway’s cash-pile increased to a record $323 billion.
  • Undeterred by US equity valuations, Donald Trump’s re-election (initially) contributed  to
    increased market  optimism,  with  expectations of  corporate  tax-cuts  and  deregulation
    bolstering investor exuberance…until the  President’s April 2  announcement of tariffs  on
    all trading partners.

 

 

2024 Micro-Highlights

 

  • ARL

       ◦ Further delays in software development due to rework of some areas of the Flying Node
         simulator and the vehicle automatic control.
       ◦ Design of the production standard electronics and full power battery pack has
         progressed with the most complex pcb designs complete.
       ◦ Engagement with potential sources of funding and strategic partners has continued
         with additional resource available from Q4.

  • Tappit restitution agreement

       ◦ Chairman has contributed £2.1m of up to a possible £3m from sale of personal
         property. Final instalment of £0.9m due by end of June 2026 when final payment due on
         sale of property.

 

  • Mark to market losses incurred due to declines of 8% and 6% respectively, in share  prices
    of company’s largest holdings Surgical Innovations Group Plc and Newmark Security Plc,  as
    well as losses on hedges (which subsequently resulted in gains in 2025).

 

  • Strategic Business Review completed with targeted cost savings achieved.

 

  • Having waived  2021,  2022,  2023  consultancy, Chairman  also  waived  2024  consultancy.
    Chairman received warrants in lieu of fees NOT  nil paid shares, as is too often the  case
    in smaller companies.

 

 

  I have chosen to leave last year’s comments attributable to Jeremy Grantham as a reminder…

                                               

                                               

                             The Great Paradox of the US Market!

                                      By Jeremy Grantham

                                        11 March 2024

                                               

 2 https://www.gmo.com/europe/research-library/the-great-paradox-of-the-u.s.-market_viewpoints

 

   The following thoughts are extracts from Market Watch and GMO, and hopefully reflect Mr
                            Grantham’s, and my view of the Market

                                               

  • U.S. stocks  appear expensive  after  investor mania  surrounding  Artificial-Intelligence
    interrupted the bursting of an initial market bubble that was deflating in 2022.
  • “Prices  reflect  near  perfection,  yet  today’s  world  is  particularly  imperfect  and
    dangerous,” Jeremy Grantham.
  • AI, “a new bubble within a bubble like this,  even one limited to a handful of stocks,  is
    totally unprecedented, so looking at history books may have its limits.”
  • In  3 January 2022, Grantham warned that the U.S. was nearing the end of a “super  bubble”
    across major asset classes. Both stocks and bonds plunged that year as the Federal Reserve
    aggressively hiked interest rates in  a bid to tame surging  inflation. But the launch  of
    ChatGPT in late 2022 paused the deflation of the equities bubble that he saw, according to
    his note.
  • “We paused in  December 2022 to  admire the AI  stocks,” he said.  “Even though, I  admit,
    there is no clear historical  analogy to this strange new  beast, the best guess is  still
    that this  second investment  bubble —  in  AI —  will at  least temporarily  deflate  and
    probably facilitate a more normal ending to the original bubble.”
  • The U.S. stock market has risen to records  this year, with the S&P 500  4 SPX booking  an
    all-time closing peak on March 7 and the technology-heavy Nasdaq Composite  5 COMP scoring
    a fresh closing high at the start of this month. The Dow Jones Industrial Average   6 DJIA
    also notched a record close this year, on Feb. 23.

 

Bubbles and AI

 

  • Looking backwards, what happened to our 2021 bubble? The Covid stimulus bubble appeared to
    be bursting conventionally enough  in 2022 – in  the first half of  2022 the S&P  declined
    more than any first half since 1939 when  Europe was entering World War II. Previously  in
    2021, the market displayed  all the classic  signs of a  bubble peaking: extreme  investor
    euphoria; a rush to  IPO and SPAC;  and highly volatile  speculative leaders beginning  to
    fall in early 2021, even as blue chips continued to rise enough to carry the whole  market
    to a handsome gain that year – a  feature hitherto unique to the late-stage major  bubbles
    of 1929, 1972,  2000, and  now 2021.  But this  historically familiar  pattern was  rudely
    interrupted in December 2022 by the launch of ChatGPT and consequent public awareness of a
    new transformative technology –  AI, which seems  likely to be every  bit as powerful  and
    world-changing as the internet, and quite possibly much more so.
  • But every technological revolution like this – going back from the internet to telephones,
    railroads, or canals  – has  been accompanied  by early massive  hype and  a stock  market
    bubble as investors focus on the ultimate possibilities of the technology, pricing most of
    the very  long-term  potential immediately  into  current  market prices.  And  many  such
    revolutions are in the end often as transformative as those early investors could see  and
    sometimes even more  so – but  only after  a substantial period  of disappointment  during
    which the initial bubble bursts. Thus, as the most remarkable example of the tech  bubble,
    Amazon led the speculative market, rising 21 times from the beginning of 1998 to its  1999
    peak, only to decline by an almost inconceivable 92% from 2000 to 2002, before  inheriting
    half the retail world!
  • So, it is likely to be with the current  AI bubble. But a new bubble within a bubble  like
    this, even one limited  to a handful  of stocks, is totally  unprecedented, so looking  at
    history books may have its limits. But even though, I admit, there is no clear  historical
    analogy to this strange  new beast, the  best guess is still  that this second  investment
    bubble – in AI – will at least  temporarily deflate and probably facilitate a more  normal
    ending to the original bubble, which we paused  in December 2022 to admire the AI  stocks.
    It also seems  likely that the  after-effects of  interest rate rises  and the  ridiculous
    speculation of 2020-2021 and now  (November 2023 through today)  will eventually end in  a
    recession.
  • The broad U.S. stock market is expensive, with a Shiller price-to-earnings ratio of 34  as
    of March 1, 2024,  which is “the  top 1% of  history,” while total  profits are also  near
    record levels.
  • “The paradox that worries me here for the U.S. market is that we start from a Shiller  P/E
    and corporate profit  margins that are  near record levels  and therefore predicting  near
    perfection”.
  • “If margins and multiples are both at record levels at the same time, it really is  double
    counting and double jeopardy — for waiting somewhere in the future is another July 1982 or
    March 2009, with simultaneous record-low multiples and badly depressed margins.”

 

‘Can’t get blood out of a stone’

 

  • When the price  of an asset  doubles, its future  return is halved,  Grantham said in  his
    latest paper.
  • “The simple rule is, you can’t get blood out of a stone”.
  • To Grantham’s thinking, the long-term prospects for  the U.S. stock market look “poor”  as
    it’s generally overpriced and never has seen “a sustained rally starting from a 34 Shiller
    P/E.”
  • “The only bull markets that continued up from levels like this were the last 18 months  in
    Japan until 1989, and the U.S. tech bubble of 1998 and 1999, and we know how those ended,”
    he said. “Separately,  there has  also never  been a  sustained rally  starting from  full
    employment.”
  • While AI seems likely  to be at  least “as powerful and  world-changing as the  internet,”
    tech revolutions tend to see “early massive hype and a stock-market bubble”.
  • He cited Amazon.com Inc. AMZN as an example  of speculation in the late 1990s, noting  its
    stock plunged before the company rebounded into the giant online retailer it is today.
  • “As the most remarkable  example of the  tech bubble, Amazon  led the speculative  market,
    rising 21 times from the beginning of 1998 to its 1999 peak, only to decline by an  almost
    inconceivable 92% from 2000 to 2002, before inheriting half the retail world!”
  • In his paper, the  GMO co-founder didn’t  stop at warning about  looming dangers for  U.S.
    stocks should the “AI  bubble” burst and  finish the job  deflating the “original  bubble”
    that had worried him.
  • “It also seems  likely that the  after-effects of interest-rate  rises and the  ridiculous
    speculation of 2020-2021 and now  (November 2023 through today)  will eventually end in  a
    recession,” Grantham cautioned.
  • On a brighter note,  Grantham said there’s “a  reasonable choice of relatively  attractive
    investments” in the U.S. equities market, such as “quality” stocks. He also cited resource
    equities, “climate-related investments,” such as solar  stocks, and “deep value” as  areas
    of the market to consider.
  • “U.S. quality stocks have a long history  of slightly underperforming in bull markets  and
    substantially outperforming in bear markets,” he  said, “although they did unusually  well
    in the recent run-up.”

 

Non-U.S. Equities and Real Estate

  • If things are so good, why on  earth is the rest of the  world so down at heel, with  very
    average economic strength and average profitability  and with both getting weaker? The  UK
    and Japan are both in technical recessions;  the EU, especially Germany, also looks  weak;
    and China, which has done  a lot of the  heavy lifting in global  growth for the last  few
    decades, is pretty  much a basket  case for a  while (although getting  very cheap in  its
    stock market). Global residential real estate looks particularly tricky also, although  it
    often takes a very long time for prices to  catch up or down with mortgage costs. Can  any
    young couple in the developed world today buy a new home comparable to those bought at the
    same age by their  parents? Peak prices as  a multiple of family  income multiplied by  an
    old-fashioned looking  mortgage  rate (now  6.8%  in the  U.S.)  makes for  a  very  tough
    affordability calculation.  And as  for office  space, forget  about it.  With the  double
    problem of higher rates and Covid-induced work-from-home, no one is confident of anything,
    no one will build anything  new, and all sit holding  their breath as appraisals start  to
    come down and bank  loans to commercial  property look increasingly  dicey. And in  China,
    extreme overbuilding threatens both housing and commercial real estate.
  • Throw in a couple of wars that  refuse quick endings and rising possibilities of  expanded
    military confrontations with Russia and China, and you  can see why the rest of the  world
    is sober and much  more reasonably priced  than the U.S.  (Understanding U.S. optimism  is
    much more  difficult.) To  be  more precise,  I  would say  that  in contrast  to  extreme
    overpricing of U.S. equities, those overseas are a little overpriced, offering  uninspired
    but positive returns. The positive exceptions to this general, moderate overpricing are at
    the value or low-growth  end of emerging market  equities and non-U.S. developed  equities
    (including Japan), which are not only much cheaper than the high-growth varieties but  are
    selling in a range from fair price to actually cheaper than normal.

The only thing that Mr Grantham didn’t  mention was Tariffs…otherwise, as night turns to  day,
Mr Grantham is  on the  money; since  2 April 2025,  the impact  of Tariffs  has been  broadly
reflected in the decline of virtually every stock market in the World, the big exception being
China. In our opinion, the next shoe to drop will be the negative impact on global  economies,
as we doubt very much that the US can  negotiate meaningful new Trade Treaties in the 90  days
that the Trump Administration has indicated.

 

Duncan Soukup

CHAIRMAN’S STATEMENT

 

 

 

Holdings

 

2024 results  reflect  reduced  costs but  also  declines  in our  publicly  quoted  holdings,
including our hedges.

 

  • Newmark Security plc (NWT LN) - 21.3%

Having risen significantly from 33p/share to close 2023 at 75p/share, NWT’s shares declined 8%
during 2024.

THAL currently own’s  21.3% of NWT,  making us the  largest shareholder in  the company.  2024
results fell  short of  expectations. Whilst  we maintain  our view  on the  potential of  the
Company, we are unhappy with both the operational- and financial performance of the company. 

 

  •  Surgical Innovations Group plc (SUN LN)

SUN’s 2024 results  are due in  May 2025,  shortly after our  results are to  be released.  We
anticipate a marked improvement in 2024 results,  as indicated in the Company’s 10 April  2025
Trading Update.  However, given the lack of  interest in micro-cap companies we do not  expect
an immediate up-tick in the Company’s share price.

 

  • Autonomous Robotics Ltd. (ARL)

The  Flying  Node  seismic  sensor  development  project  focussed  on  the  flight   software
development, the design of production standard electronics and battery system and  refinements
in the mechanical design. One production standard  Flying Node seismic sensor is scheduled  to
be manufactured during 2025

The software development required rework to the Flying Node simulator system and the automatic
vehicle control which has resulted in further delay to the programme. Software management  has
been modified to ensure more frequent issue and thorough testing of software modules which has
resulted in improved  output of  working software  modules. In  water testing  of the  mission
management and control software is scheduled to start during Q2 of 2025. Development of status
monitoring and built in test software will continue during 2025.

Production standard design of  the most complex electronic  pcb’s and electrical  distribution
for the Flying Node has progressed  with manufacture and test of  these parts due to start  in
Q1/Q2 2025. The battery  system design is  close to completion with  manufacture of the  first
production standard unit scheduled for Q2 2025.

Reduced resource in mechanical design has delayed  the work schedule but some improvements  in
the pressure vessel design  and the battery  movement mechanism has  been implemented for  the
production standard battery system.

To reduce the timescale to first revenue a version of the Flying Node has been conceived which
would allow the Flying Node to carry various additional underwater sensors. This system can be
sold to the environmental and survey market and investigation of applications and  discussions
with potential users has started. This would require the current design of the Flying Node  to
be increased in length with other aspects remaining very similar to the seismic Flying Node.

Increased engagement with potential  investors and strategic partners  started in Q4 2024  and
will continue in 2025.

 

Outlook

 

Last year I wrote…

 

AI is clearly  the latest dot.com  game in town.  Nvidia (NVDA US)  in particular, is  growing
revenues and profits exponentially. NVDA is the  proverbial bucket and spade supplier in  this
latest gold rush. However, how  the buyers of their  sophisticated chips will translate  their
substantial Capex into increased profits remains to be seen.

 

AI is  already  impacting  the  way  companies  operate,  and  individuals  transfer  and  use
information; whether  the outcome  will ultimately  be positive  for companies  and  consumers
remains, in our opinion, to be seen?

 

Add geo-political risk and the potential for increased economic tension between China, the US,
and Europe and suddenly the stock market outlook clouds.

 

The US President’s Tariff-Policy has upset the  proverbial apple cart. The implications of  an
expanded and/or protracted dispute  with its trading  partners will, without  a doubt, in  our
opinion, lead to a massive re-rating in stock, bond and all other asset prices. Some like Gold
have taken off, while the full impact on real estate and stocks may yet worsen.

 

Having successfully covered our shorts I during the sharp decline in the Nasdaq 100 between  2
April and 8 April, we have again  replaced limited short positions in anticipation of  further
declines in  US Tech  stocks as  the economic  impact of  the US  President’s economic  policy
filters into the real economy.

Duncan Soukup
Chairman

29 April 2025
 

FINANCIAL REVIEW

 

GROUP RESULTS

Continuing Operations

Total Revenue from continuing operations for the year to 31 December 2024 was (£0.22m)  (2023:
£0.54m) related to rental income in Switzerland.

Cost of Sales on continuing  operations were £(0.04)m (2023:  £(0.03)m), resulting in a  Gross
Loss of £0.26m (2023: Gross Profit £0.51m).

Administrative Expenses on continuing  operations before exceptional  costs were £0.3m  (2023:
£0.9m) and Depreciation £0.1m compared to £0.3m in 2023.

Operating Loss was therefore £0.8 (2023: loss £0.7m).

Net Financial Income/(Expense) of  £0.02m included net foreign  exchange income, net  interest
expense and net  income from  financial investments  including fair  value adjustments  (2023:
expense £0.02m).

Other Gains/(Losses) were gain £0.03m (2023: gain of £0.02m).

Impairment of Associated Entities were £0.1m (2023: Nil).

Share of Losses of Associated Entities was £0.2m (2023: £0.31).

Loss Before Tax on continuing operations was £1.1m (2023: £1.0m).

Tax on continuing operations for the period was  a credit of £0.04m relating a R&D tax  credit
(2023: credit £0.07m).

Profit/(Loss) for the year This resulted  in a Group loss for  the year of £1.0m (2023:   loss
£0.9m).

Net Assets at 31 December  2024 amounted to £10.4m (2023:  £9.2m) resulting in net assets  per
share of £0.62  based on 16,655,838  shares in issue  versus £1.16 in  2023 including cash  of
£0.5m equivalent to £0.03 per share (2023: £0.1m and £0.004 per share).

Net Cash Flow from operations amounted to an outflow of £0.9m as compared to £0.4m outflow  in
2023.

Net Cash from  Investing Activities,  amounted  to an  outflow of £1.5m  (2023 outflow  £0.5m)
relating to continuing operations in the purchase of available for sale investments.

Net Cash Inflow from Financing Activities amounted to £2.7m (2023: outflow £0.2m).

Net Increase in Cash and Cash Equivalents was £0.3m resulting in Cash and Cash Equivalents  at
31 December 2024 of £0.5m (2023: £0.1m).

 

DIRECTORS’ REPORT

 

The Directors present their report and the audited financial statements for the year ended 31
December 2024.

 

RESULTS AND DIVIDENDS

The Group  made a  loss attributable  to shareholders  of the  parent for  the year  ended  31
December 2024 of £1.0m  (2023: loss £0.9m). The  Directors do not recommend  the payment of  a
dividend.

 

DIRECTORS AND DIRECTORS’ INTERESTS

The Directors of the Company who held office during the year and to date, including details of
their interest in the share capital of the Company, are as follows:
 

Name                     Date Appointed       Shares  held
Executive Director
C Duncan Soukup          26 September 2007    3,796,970
Non-Executive Directors                        
 
David M Thomas           2 April 2008         0                  
                                              -
Kenneth Morgan           24 May 2022          0

 

DIRECTORS’ REMUNERATION

                                     2024                             2023
                        Director Fees Consultancy Fees   Director Fees Consultancy Fees
Executive Directors           £              £                 £              £
Duncan Soukup               (214,118)        (321,177)         105,422          147,101
                                                                               
Non-Executive Directors       £              £                 £              £
David Thomas                   20,000              -            20,000              -  
Kenneth Morgan                  8,012              -             8,012              -  
Total remuneration          (186,106)        (321,177)         133,434          147,101

 

Duncan Soukup waived 2022, 2023 and 2024 fees.

 

 

SUBSTANTIAL SHAREHOLDINGS
                                                                          
 
As of 31 December 2024, the Company had been advised of the following substantial shareholders
                                                        Holding                    %
Alina Holdings Plc                                             6,600,000                39.63%
Duncan Soukup                                                  3,796,970                22.80%
THAL Discretionary Trust*                                      2,042,720                12.26%
First Equity                                                     600,000                 3.60%
Mark Costar                                                      530,807                 3.19%
Other                                                          3,085,341                18.52%
Total number of shares in issue                               16,655,838                  100%

 

* C.Duncan Soukup is a trustee of THAL Discretionary Trust

 

 

SHARE BUY-BACK

 

There were no share buy backs during the year  ended 31 December 2024, nor for the year  ended
31 December 2023.

 

RELATED PARTY TRANSACTIONS

Details of  all  related  party transactions  are  set  out  in note  24    to  the  financial
statements.

 

OPERATIONAL RISKS

The Company may acquire either less than whole  voting control of, or less than a  controlling
equity interest in, an investment target, which may limit its operational strategies.

The Company is  dependent upon  the Directors,  and in particular,  Mr C.  Duncan Soukup,  who
serves as  the Executive  Chairman, to  identify potential  acquisition opportunities  and  to
execute any acquisition. The unexpected loss of  the services of Mr Soukup or other  Directors
could have  a  material  adverse  effect  on  the  Company’s  ability  to  identify  potential
acquisition opportunities and to execute an acquisition.

The Company may invest  in or acquire  unquoted companies, joint  ventures or projects  which,
amongst other  things,  may be  leveraged,  have  limited operating  histories,  have  limited
financial resources or may require additional capital.

 

FINANCIAL RISKS

Details of the financial instrument risks and strategy of the Group are set out in note 25.

 

DIRECTORS’ REPORT CONTINUED

 

GLOBAL ECONOMIC RISK

Global geopolitical  risks may  have an  impact on  the Company’s  investments and  the  Board
continues to evaluate the effects of these impacts on the investments and will act accordingly
to mitigate any potential loss.

 

RISKS AND UNCERTAINTIES

A summary of the key risks and mitigation strategies is below:

Rank Risk                                             Mitigation
                                                      Portfolio Diversification: Our
                                                      investment strategy emphasizes
     Recent geopolitical tensions and shifts in trade diversification across sectors, asset
     policy, particularly between major economies,    classes, and geographies
     have increased uncertainty around global trade
     flows. Changes in trade policies, including the  Engagement with Portfolio Companies:
     imposition of tariffs or trade restrictions      Where applicable, we engage with the
     between major economies, can influence market    management of key portfolio companies to
1.   volatility, affect corporate earnings, and shift assess their exposure to tariffs and
     global capital flows. These developments may     their mitigation plans
     lead to reduced investment returns or increased
     risk across certain asset classes or             Dynamic Asset Allocation: Retain the
     geographies. Also, capital markets activity and  flexibility to adjust exposures in
     raising new money are affected.                  response to material trade-related
                                                      risks, including reweighting positions
                                                      in sectors or regions disproportionately
                                                      affected by tariff changes.
                                                      Short term and annual business plans are
     Insufficient cash resources to meet liabilities, prepared and are reviewed on an ongoing
2.   continue as a going concern and finance key      basis. Use of various hedging
     projects.                                        instruments in order to mitigate major
                                                      financial risks.
                                                      The Board has a high degree of
                                                      confidence, from the latest
     The sale of The Chairman’s personal property     communication between the buyer and
     currently being negotiated does not complete.    seller and state of draft transaction
     The Chairman announced that he would contribute  documents, that the contract relating to
3.   net cash proceeds from the sale of personal      the sale of the relevant property will
     property up to the amount of £3m (£0.3m of which be signed in the next month and the sale
     has already been contributed).                   completed within several days of
                                                      signing, although this cannot be
                                                      guaranteed and is beyond the control of
                                                      the Board.
     Growth capital fundraising being contemplated    Discussions are taking place with
     for one of the Group’s holdings is not           investment banks and placement agents
4.   successful, limiting its ability to accelerate   with the bandwidth to approach their
     development of its product and production, to    extensive networks of capital providers,
     unlock the latent potential value of its         as well as targeting potential investors
     technology.                                      and strategic partners directly.
     Loss of key management/staff resulting in        Regular review of both the Board’s and
     failure to identify and secure potential         key management’s abilities.  Review of
5.   investment opportunities and meet contractual    salaries and benefits including long
     requirements.                                    term incentives and ongoing
                                                      communication with key individuals.
     Failure to maintain strong and effective         The Board and senior management seek to
6.   relations with key stakeholders in investments   establish and maintain an open and
     resulting in loss of contracts or value.         transparent dialogue with key
                                                      stakeholders.
                                                      Key management are professionally
     Failure to comply with law and regulations in    qualified. In addition the Company
7.   the jurisdictions in which we operate.           appoints relevant professional advisers
                                                      (legal, tax, accounting etc) in the
                                                      jurisdictions in which we operate.
                                                      The Company’s current investments are
     Significant changes in the political             not expected to be adversely impacted
8.   environment, including the impact of Brexit and  and  Management is continuing to monitor
     the Ukraine and Gaza conflict, results in loss   the wider political environment to
     of resources/market and/or business failure.     ensure that steps are taken to mitigate
                                                      political risk.

 

 

DIRECTORS’ REPORT CONTINUED

 

DIRECTORS’ RESPONSIBILITIES STATEMENT

The Directors have elected  to prepare the  financial statements for  the Group in  accordance
with UK Adopted International Accounting Standards (“IFRS”).

The Directors  are responsible  for  keeping proper  accounting  records which  disclose  with
reasonable accuracy at  any time the  financial position  of the Group,  for safeguarding  the
assets and for taking  reasonable steps for  the prevention and detection  of fraud and  other
irregularities.

International Accounting Standard 1 requires that financial statements present fairly for each
financial period the Group’s  financial position, financial performance  and cash flows.  This
requires the  faithful  representation  of  the effects  of  transactions,  other  events  and
conditions  in  accordance  with  the   definitions  and  recognition  criteria  for   assets,
liabilities, income and  expenses set out  in the International  Accounting Standards  Board’s
‘Framework for the  preparation and presentation  of financial statements’.  In virtually  all
circumstances, a  fair presentation  will be  achieved by  compliance with  all applicable  UK
Adopted International Accounting  Standards (“IFRS”).  A fair presentation  also requires  the
Directors to:

  • select and apply appropriate accounting policies;
  • present information, including accounting  policies, in a  manner that provides  relevant,
    reliable, comparable and understandable information;
  • provide additional disclosures when compliance with the specific requirements in IFRSs  as
    applied by the UK is insufficient to  enable users to understand the impact of  particular
    transactions, other events and conditions on the entity’s financial position and financial
    performance;  and
  • prepare the financial statements on the going concern basis unless it is inappropriate  to
    presume that the group will continue in business.

All of the current Directors have  taken all the steps that they  ought to have taken to  make
themselves aware of any information needed by  the Group’s auditors for the purposes of  their
audit and to establish that the auditors are aware of that information. The Directors are  not
aware of any relevant audit information of which the auditors are unaware.

The financial statements are published on  the Group’s website. The maintenance and  integrity
of the Group’s website is the  responsibility of the Directors. The Directors’  responsibility
also extends to the ongoing integrity of the financial statements contained therein.

RESPONSIBILITY STATEMENT

 

We confirm that to the best of our knowledge:

  • The financial statements,  prepared in  accordance with the  Relevant Financial  Reporting
    Framework, give a true and  fair view of the  assets, liabilities, financial position  and
    profit or loss of the Company and the undertakings included in the consolidation taken  as
    a whole;
  • The strategic  report/directors report  includes  a fair  review  of the  development  and
    performance of the business and the position of the Company, and the undertakings included
    in the consolidation taken as a whole, together with a description of the principal  risks
    and uncertainties that they face; and
  • The Annual Report  and financial  statements, taken  as a  whole, are  fair, balanced  and
    understandable and  provide  the information  necessary  for shareholders  to  assess  the
    Group’s position and performance, business model and strategy.

 

AGM

The Annual General Meeting will be held at  Anjuna, 28 Avenue de la Liberté, 06360 Éze  France
on 11 June 2025.

 

Approved by the Board and signed on its behalf by

 

 

C.Duncan Soukup

Chairman

29 April 2025

 

 

CORPORATE GOVERNANCE STATEMENT

 

 

The Company’s shares  are admitted to  the Official List  of the UK  Listing Authority and  to
trading on the London Stock Exchange’s Main  Market.  The Board recognises the importance  and
value for  the  Company  and its  shareholders  of  good corporate  governance.   The  Company
Statement        on         Corporate        Governance         is        available         at
 7 https://thalassaholdingsltd.com/investor-relations/corporate-governance/  and  repeated  in
full below.

 

Board Overview

In formulating  the Company’s  corporate governance  framework, the  Board of  Directors  have
reviewed the principles of good governance set  out in the QCA code (the Corporate  Governance
Code for Small and Mid-Sized Quoted Companies 2018 published by the Quoted Companies Alliance)
so far as  is practicable  and to the  extent they  consider appropriate with  regards to  the
Company’s size,  stage  of development  and  resources. However,  given  the modest  size  and
simplicity of the Company, at present the Board  of Directors do not consider it necessary  to
adopt the QCA code in its entirety.

 

The purpose of  corporate governance is  to create value  and long-term success  of the  Group
through  entrepreneurism,  innovation,  development  and   exploration  as  well  as   provide
accountability and control systems to mitigate risks involved.

 

Composition of the Board and Board Committees

As at the date of this report, the  Board of Thalassa Holdings Ltd comprises of one  Executive
Director and two Non-Executive Directors, which complies with the QCA Code.

 

Board Balance

The current Board membership provides a balance  of industry and financial expertise which  is
well suited to the Group’s activities. This will be monitored and adjusted to meet the Group’s
requirements. The  Board is  supported  by the  Audit  Committee, Remuneration  Committee  and
Regulatory Compliance  Committee,  all of  which  have  the necessary  character,  skills  and
knowledge to discharge their duties and responsibilities effectively.

Further  information  about  each  Director  may   be  found  on  the  Company’s  website   at
https://thalassaholdingsltd.com/investor-relations/board-directors/. The Board seeks to ensure
that its membership has the skills and experience that it requires for its present and  future
business needs.

 

All Directors  have  access to  the  advice  and services  of  the Company  Secretary  who  is
responsible for  ensuring that  Board  procedures and  applicable  rules and  regulations  are
observed. The Board has a procedure allowing Directors to seek independent professional advice
in furtherance of their duties, at the Company’s expense.

 

 Re-election of Directors

In line with  the QCA Code,  all Directors are  subject to re-election  each year, subject  to
satisfactory performance.

 

Board and Committee Meetings

The Board  meets sufficiently  regularly to  discharge its  duties effectively,  formally  and
informally.

 

The Board held four full meetings for regular business during 2024, in addition to a number of
informal ones.

 

Audit committee

During the financial period to 31 December 2024, the Audit

Committee consisted of the Board, which included two independent Directors.

 

The key functions of the audit committee  are for monitoring the quality of internal  controls
and ensuring that the financial performance of the Group is properly measured and reported  on
and for reviewing reports from the Company’s auditors relating to the Company’s accounting and
internal controls,  in all  cases having  due regard  to the  interests of  Shareholders.  The
Committee has formal terms of reference.

 

The external auditor, RPG Crouch Chapman, was appointed on 19 April 2023 and has indicated its
independence to the Board.

 

Remuneration Committee

During the financial period to 31 December 2024, the Remuneration Committee consisted of David
Thomas and  any other  one director  from the  Board. It  is responsible  for determining  the
remuneration and other benefits, including bonuses and share based payments, of the  Executive
Directors, and  for  reviewing  and  making recommendations  on  the  Company’s  framework  of
executive remuneration. The Committee has formal terms of reference.

 

The remuneration committee is a committee of the Board. It is primarily responsible for making
recommendations to  the  Board  on the  terms  and  conditions of  service  of  the  executive
Directors, including their remuneration and grant of options.

 

Regulatory Compliance Committee

During the financial period to 31 December 2024, the Regulatory Compliance Committee consisted
of any  two directors  from the  Board. The  committee is  responsible for  ensuring that  the
Company’s obligations under the Listing Rules are  discharged by the Board. The Committee  has
formal terms of reference.

 

ESG

The Group  has not  complied with  the recommendations  of the  Taskforce for  Climate-related
Financial Disclosures (“TCFD”) in the  current year, as required  by LR14.3.27R issued by  the
Financial Conduct Authority. The  Board recognises the  importance of climate-related  matters
and, as  a  development  stage  business,  intends  to  develop  a  plan  to  adopt  the  TCFD
recommendations in full over  the next few years.  With reference to the  four pillars of  the
TCFD recommendations, matters of governance, risk  assessment, and strategy have already  been
covered elsewhere  in  this report,  and  the development  of  metrics and  targets  is  under
consideration.

 

Statement on Corporate Governance

The corporate governance framework  which Thalassa has implemented,  including in relation  to
board leadership and effectiveness, remuneration and internal control, is based upon practices
which the board believes are proportionate to the risks inherent to the size and complexity of
Thalassa’s operations.

The Board considers it appropriate  to adopt the principles  of the Quoted Companies  Alliance
Corporate Governance Code (“the QCA Code”) published  in April 2018. The extent of  compliance
with the ten principles that comprise the QCA Code, together with an explanation of any  areas
of non-compliance, and any steps  taken or intended to move  towards full compliance, are  set
out below:

 

1. Establish a strategy and business model which promote long-term value for shareholders.

 

The Company is a Holding Company which has in the past and will in the future seek to  acquire
assets which in the opinion of the Board should generate long term gains for its shareholders.
The current strategy  and business operations  of the Company  are set out  in the  Chairman’s
Statement on page 6. Shareholders and potential investors must realise that the objectives set
out in that  document are simply  that; “objectives” and  that the Company  may without  prior
notification change these objectives based upon opportunities presented to the Board or market
conditions.

The Group’s strategy and business model and amendments thereto, are developed by the Executive
Chairman and his senior management team, and  approved by the Board. The management team,  led
by the  Executive  Chairman, is  responsible  for  implementing the  strategy  and  overseeing
management of the business at an operational level.

The Board is  actively considering a  number of opportunities  and, ultimately, the  Directors
believe that this  approach will deliver  long-term value for  shareholders. In executing  the
Group’s strategy, management will seek to mitigate/hedge risk whenever possible.

As a result of the Board’s view of  the market, the Board has adopted a five-pronged  approach
to future investments:

 1.  Opportunistic:  where an acquisition  or investment exists  because of price  dislocation
    (the price  of a  stock collapses  but fundamentals  are unaffected)  or where  the  Board
    identifies a special “off market” opportunity;
 2.  Finance:  The Board is currently investigating opportunities in the FinTech sector;
 3.  Property:  The Company held a strategic stake  in Alina Holdings Plc (formerly The  Local
    Shopping REIT plc).  The Company’s  divestment is  more comprehensively  described in  the
    Letter to Shareholders  dated 28  September 2020 published  in the  Reports and  Documents
    section of the Company’s website;
 4.  Education:  There are few businesses that offer the same longevity and predictability  of
    earnings as Education; and
 5.  R&D:  Development  situations  such  as  ARL  where the  Board  sees  an  opportunity  to
    participate in disruptive, early stage technology.

The above  outlined strategy  is  subject to  change depending  on  the Board’s  findings  and
prevailing market conditions.

 

2. Seek to understand and meet shareholder needs and expectations.

 

The Board believes that the  Annual Report and Accounts, and  the Interim Report published  at
the half-year, play an important part in presenting all shareholders with an assessment of the
Group’s position and prospects. All reports and  press releases are published in the  Investor
Relations section of the Company’s website.

 

3. Take into account wider stakeholder and social responsibilities and their implications  for
long-term success.

 

The Group is aware of its corporate social responsibilities and the need to maintain effective
working relationships  across  a  range  of stakeholder  groups.  These  include  the  Group’s
consultants, employees, partners, suppliers, regulatory authorities and entities with whom  it
has contracted. The Group’s operations and working  methodologies take account of the need  to
balance the needs of all  of these stakeholder groups while  maintaining focus on the  Board’s
primary responsibility to promote the success of the Group for the benefit of its members as a
whole. The Group  endeavours to take  account of feedback  received from stakeholders,  making
amendments where appropriate and where such amendments are consistent with the Group’s  longer
term strategy.

The Group takes due account of any impact that its activities may have on the environment  and
seeks to minimise this impact wherever possible. Through the various procedures and systems it
operates, the  Group  ensures  full  compliance  with  health  and  safety  and  environmental
legislation relevant to its activities.  The Group’s corporate social responsibility  approach
continues to meet these expectations.

 

4. Embed effective risk management, considering both opportunities and threats, throughout the
organisation.

 

The Board is  responsible for  the systems  of risk management  and internal  control and  for
reviewing their  effectiveness. The  internal controls  are designed  to manage  and  whenever
possible minimise or eliminate risk and provide reasonable but not absolute assurance  against
material  misstatement  or  loss.  Through  the   activities  of  the  Audit  Committee,   the
effectiveness of these internal controls is reviewed annually.

A budgeting process is completed once  a year and is reviewed  and approved by the Board.  The
Group’s results, compared with the budget, are reported to the Board on a regular basis.

The Group  maintains appropriate  insurance cover  in  respect of  actions taken  against  the
Directors because of  their roles,  as well  as against material  loss or  claims against  the
Group. The insured values and type of cover are comprehensively reviewed on a periodic basis.

The senior management team meet regularly to consider new risks and opportunities presented to
the Group, making recommendations to the Board and/or Audit Committee as appropriate.

The Board has an established Audit  Committee, a summary of which is  set out in the Board  of
Directors section of the Company’s website.

The Company  receives  comments from  its  external auditors  on  the state  of  its  internal
controls.

The more significant risks  to the Group’s  operations and the management  of these have  been
disclosed in the Chairman’s statement on page 9.

 

5. Maintain the Board as a well-functioning, balanced team led by the Chair.

 

The  Board  currently  comprises  two  non-executive  Directors  and  an  Executive  Chairman.
Directors’ biographies are set out in the Board of Directors section of the Company’s website.

All of the  Directors are  subject to  election by shareholders  at the  first Annual  General
Meeting after their appointment to the Board and will continue to seek re-election every year.

The Board is responsible to  the shareholders for the proper  management of the Group and,  in
normal circumstances,  meets at  least four  times a  year to  set the  overall direction  and
strategy of  the Group,  to review  operational and  financial performance  and to  advise  on
management appointments.

A summary of Board and Committee meetings held in  the year ended 31 December 2024 is set  out
above.

The Board considers itself to be sufficiently independent. The QCA Code suggests that a  board
should have  at least  two  independent Non-executive  Directors.  Both of  the  Non-executive
Directors who currently sit on the Board of the Company are regarded as independent under  the
QCA Code’s guidance for determining such independence.

Non-executive Directors receive their fees in the form of a basic cash fee based on attendance
at  board  calls  and  board  meetings.  Directors  are  eligible  for  bonuses.  The  current
remuneration structure for the Board’s Non-executive Directors is deemed to be proportionate.

 

6. Ensure that between  them, the directors have  the necessary up-to-date experience,  skills
and capabilities.

 

The Board considers that the Non-executive Directors are of sufficient competence and  calibre
to add  strength and  objectivity to  its  activities, and  bring considerable  experience  in
technical, operational and financial matters.

The Company has put in place an Audit Committee as well as Remuneration and Listing Compliance
Committees. The responsibilities of  each of these  committees are described  in the Board  of
Directors section of the Company’s website.

The Board regularly reviews the composition of the  Board to ensure that it has the  necessary
breadth and depth of skills to support the on-going development of the Group.

The Chairman, in conjunction with the Company Secretary, ensures that the Directors’ knowledge
is kept up to  date on key issues  and developments pertaining to  the Group, its  operational
environment and to the Directors’ responsibilities as members of the Board. During the  course
of the  year, Directors  received updates  from  the Company  Secretary and  various  external
advisers on a number of regulatory and corporate governance matters.

Directors’ service contracts  or appointment  letters make provision  for a  Director to  seek
personal advice in furtherance  of his or  her duties and  responsibilities, normally via  the
Company Secretary.

 

7. Evaluate  Board performance  based on  clear and  relevant objectives,  seeking  continuous
improvement.

 

The Board’s  performance  is  measured  by  the success  of  the  Company’s  acquisitions  and
investments and the  returns that they  generate for  shareholders and in  comparison to  peer
group companies. This performance is presented in the Group’s monthly management accounts  and
reported, discussed and reviewed with the Board regularly.

 

 

8. Promote a corporate culture that is based on ethical values and behaviours.

 

The Board seeks to maintain the highest standards  of integrity and probity in the conduct  of
the Group’s  operations.  These values  are  enshrined in  the  written policies  and  working
practices adopted by  all employees in  the Group. An  open culture is  encouraged within  the
Group. The management team  regularly monitors the Group’s  cultural environment and seeks  to
address any concerns than may arise, escalating these to Board level as necessary.

The Group is committed to providing a safe environment for its staff and all other parties for
which the Group has a legal or moral responsibility in this area.

Thalassa has a  strong ethical  culture, which is  promoted by  the actions of  the Board  and
management team.  The Group  has an  anti-bribery policy  and would  report any  instances  of
non-compliance to the Board. The Group has  undertaken a review of its requirements under  the
General Data Protection Regulation, implementing appropriate policies, procedures and training
to ensure it is compliant.

 

9. Maintain governance  structures and processes  that are  fit for purpose  and support  good
decision-making by the Board.

 

The Board has overall responsibility for promoting the success of the Group. The Chairman  has
day-to-day responsibility  for  the operational  management  of the  Group’s  activities.  The
non-executive Directors are  responsible for  bringing independent and  objective judgment  to
Board decisions.  Matters  reserved for  the  Board include  strategy,  investment  decisions,
corporate acquisitions and disposals.

There is a clear separation  of the roles of  Executive Chairman and Non-executive  Directors.
The Chairman  is  responsible for  overseeing  the running  of  the Board,  ensuring  that  no
individual or  group dominates  the  Board’s decision-making  and ensuring  the  Non-executive
Directors are properly briefed on matters. Due to its current size, the Group does not require
nor bear the cost of a chief executive. The Company’s subsidiary ARL is led by two directors.

The Chairman has overall responsibility for corporate governance matters in the Group but does
not chair any of  the Committees. The  Chairman also has  the responsibility for  implementing
strategy and managing the day-to-day business  activities of the Group. The Company  Secretary
is responsible  for ensuring  that Board  procedures  are followed  and applicable  rules  and
regulations are complied with.

The Audit Committee normally meets  at least once a year  and has responsibility for,  amongst
other things, planning  and reviewing the  annual report and  accounts and interim  statements
involving, where  appropriate, the  external auditors.  The Committee  also approves  external
auditors’ fees and ensures the auditors’ independence  as well as focusing on compliance  with
legal requirements  and accounting  standards. It  is also  responsible for  ensuring that  an
effective system of internal control is maintained. The ultimate responsibility for  reviewing
and approving the annual financial statements and interim statements remains with the Board.

A summary of the responsibilities of the Audit  Committee is set out above. The Committee  has
formal terms  of reference,  which  are set  out in  the  Board of  Directors section  of  the
Company’s website.

The  Remuneration  Committee,  which  meets   as  required,  has  responsibility  for   making
recommendations to the Board on the compensation of senior executives and determining,  within
agreed terms of reference, the  specific remuneration packages for  each of the Directors.  It
also supervises the  Company’s share  incentive schemes  and sets  performance conditions  for
share options granted under the schemes.

A summary of responsibilities of  the Remuneration Committee is  set out above. The  Committee
has formal terms of reference.

The Directors believe that the above disclosures constitute sufficient disclosure to meet  the
QCA  Code’s  requirement  for  a  Remuneration  Committee  Report.  Consequently,  a  separate
Remuneration Committee Report is not presented in the Group’s Annual Report.

The Listing Compliance Committee,  which meets as required,  is responsible for ensuring  that
the Company’s obligations under the Listing Rules are discharged by the Board.

 

10. Communicate how the  Group is governed  and is performing by  maintaining a dialogue  with
shareholders and other relevant stakeholders.

 

The Board believes that the  Annual Report and Accounts, and  the Interim Report published  at
the half-year, play an important part in presenting all shareholders with an assessment of the
Group’s position and prospects.  The Annual Report includes  a Corporate Governance  Statement
which refers to the  activities of both  the Audit Committee  and Remuneration Committee.  All
reports and press  releases are published  in the  Investor Relations section  of the  Group’s
website.

The Group’s financial reports and notices of General  Meetings of the Company can be found  in
the Reports and  Documents section  of the  Company’s website. The  results of  voting on  all
resolutions in future general meetings will be  posted to this website, including any  actions
to be taken as  a result of  resolutions for which  votes against have  been received from  at
least 20 per cent of independent shareholders.

 

 

INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS’ OF THALASSA HOLDINGS LTD

 

Opinion

We have audited  the financial statements  of Thalassa  Holdings Ltd (the  ‘Company’) and  its
subsidiaries (the ‘Group’) for the year ended 31 December 2024 which comprise the Consolidated
Statement of Income, Consolidated Statement of Comprehensive Income, Consolidated Statement of
Financial Position, Consolidated Statement of Cash Flows, Consolidated Statement of Changes in
Equity, and notes to the financial  statements, including a summary of significant  accounting
policies. The financial  reporting framework  that has been  applied in  their preparation  is
applicable law  and International  Financial  Reporting Standards  as  adopted in  the  United
Kingdom (IFRS).

In our opinion, the financial statements:

  • give a true and fair view of the state  of the Group’s affairs as at 31 December 2024  and
    of the Group’s loss for the year then ended;
  • have been properly prepared in accordance with IFRS.

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK))
and applicable law. Our  responsibilities under those standards  are further described in  the
Auditor’s responsibilities for the audit of the financial statements section of our report. We
are independent of the group in accordance with the ethical requirements that are relevant  to
our audit of  the financial  statements in  the UK, including  the FRC’s  Ethical Standard  as
applied to  listed entities,  and we  have  fulfilled our  other ethical  responsibilities  in
accordance with these requirements.  We believe that  the audit evidence  we have obtained  is
sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have  concluded that the directors' use of the  going
concern basis of accounting in the preparation of the financial statements is appropriate.

Our evaluation of the Directors’ assessment of  the entity’s ability to continue to adopt  the
going concern basis of accounting included review of the expected cashflows for a period of 12
months from the date of this report compared with the liquid assets held by the Group.

Based on  the work  we  have performed,  we have  not  identified any  material  uncertainties
relating to events  or conditions  that, individually  or collectively,  may cast  significant
doubt on the Group’s ability to  continue as a going concern for  a period of at least  twelve
months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of  the directors with respect to going  concern
are described in the relevant sections of this report.

Our approach to the audit

In planning  our  audit,  we  determined  materiality  and  assessed  the  risks  of  material
misstatement in the financial statements. In particular, we looked at where the directors made
subjective judgements, for example in respect  of significant accounting estimates. As in  all
of our  audits, we  also  addressed the  risk of  management  override of  internal  controls,
including evaluating whether there was  evidence of bias by  the directors that represented  a
risk of material misstatement due to fraud.

We tailored the scope of our audit to ensure  that we performed sufficient work to be able  to
issue an opinion on the financial statements as a whole, taking into account the structure  of
the group and the parent company, the  accounting processes and controls, and the industry  in
which they operate.

 

Independent Auditors’ Report to the members of Thalassa Holdings Ltd (continued)

Key audit matters

Key audit  matters  are those  matters  that, in  our  professional judgement,  were  of  most
significance in our audit of  the financial statements of the  current period and include  the
most significant assessed risks of material misstatement we identified (whether or not due  to
fraud), including those  which had the  greatest effect  on: the overall  audit strategy;  the
allocation of resources in the  audit; and directing the efforts  of the engagement team.  The
matter identified was addressed in the context of  our audit of the financial statements as  a
whole, and in forming our opinion thereon, and  we do not provide a separate opinion on  these
matters.

 

Key audit matter                                How our work addressed this matter
Capitalisation of development costs
                                                Our work included:
The  Group   held   £1.8m  (2023:   £1.7m)   of
development costs at the balance sheet date.    Reviewing   compliance    of    the    Group’s
                                                capitalised development costs against IAS38  –
This relates to  the development of  Autonomous Intangible Assets criteria;
Nodes which are not currently amortised as they
are not yet ready for use.                      Reviewing a sample of capitalised  development
                                                costs in the year and agreeing these to source
Management have  considered  all  criteria  for documentation,  including  invoices  received;
capitalization to have been met.                and

Given the  subjective  nature  of  the  related Enquiries with  management as  to the  current
estimates  and  judgements,  we  consider   the status of  the project  as well  as  reviewing
carrying value of development costs to be a key management’s assessment of impairment.
audit matter.
Carrying value of investment in associates

The Group carrying value  of the investment  in Our work included:
associates stood at £1.7m (2023: £2.0m) at  the
balance sheet date.                             Undertaking impairment reviews;

The  directors  are  required  to  review   the Reviewing  current  year  performance  of  the
carrying value  of investments  for  impairment associated   company   and   expected   future
annually.                                       cashflows; and

Given the  subjective  nature  of  the  related Reperformed calculations for the fair value.
estimates  and  judgements,  we  consider   the
carrying   value   of   available   for    sale
investments to be a key audit matter.
                                                Our work included:

Carrying value of loans receivable                • Obtaining and reviewing loan agreements to
                                                    ensure year end balances are reasonable;
The Group held £1.6m (2023: £1.5m) of loans  at   • Assessing each loan for recoverability  to
the balance sheet date.                             ensure all loan balances are recoverable;
                                                  • Reviewing  provisions  provided  for   bad
Loans should  initially  be held  at  amortised     debts; and
costs,  plus   accrued   interest,   less   any   • Recalculating interest  receivable in  the
provisions for bad debt identified.                 year via a proof in total by reference  to
                                                    the underlying loan agreement.

                                                 

 

 Independent Auditors’ Report to the members of Thalassa Holdings Ltd (continued)

Our application of materiality

We apply  the concept  of  materiality both  in  planning and  performing  our audit,  and  in
evaluating the effect of misstatements. We consider  materiality to be the magnitude by  which
misstatements, including omissions, could influence the economic decisions of reasonable users
that are taken on the basis of the financial statements.

In order to reduce to an appropriately low level the probability that any misstatements exceed
materiality, we  use a  lower materiality  level, performance  materiality, to  determine  the
extent of testing needed. Importantly, misstatements  below these levels will not  necessarily
be evaluated as immaterial as we also take account of the nature of identified  misstatements,
and the particular  circumstances of  their occurrence, when  evaluating their  effect on  the
financial statements as a whole.

We consider gross  assets to  be the  most significant  determinant of  the Group’s  financial
performance used by the users of the  financial statements. We have based materiality on  1.5%
of gross assets for each  of the operating components. Overall  materiality for the Group  was
therefore set at £164k.  For each component,  the materiality set was  lower than the  overall
group materiality – typically 25% of the group materiality threshold.

 We agreed with the Audit Committee that we would report on all differences in excess of 5% of
materiality relating to the Group financial statements. We also report to the Audit  Committee
on financial statement disclosure  matters identified when  assessing the overall  consistency
and presentation of the consolidated financial statements.

Other information

The directors are responsible for the  other information. The other information comprises  the
information included  in  the annual  report,  other than  the  financial statements  and  our
auditor’s report thereon. Our  opinion on the  financial statements does  not cover the  other
information and, except to  the extent otherwise  explicitly stated in our  report, we do  not
express any  form  of assurance  conclusion  thereon. In  connection  with our  audit  of  the
financial statements, our responsibility is  to read the other  information and, in doing  so,
consider  whether  the  other  information  is  materially  inconsistent  with  the  financial
statements or  our knowledge  obtained in  the audit  or otherwise  appears to  be  materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we
are required to determine whether there is a material misstatement in the financial statements
or a material misstatement of the other information. If, based on the work we have  performed,
we conclude that there is a material  misstatement of this other information, we are  required
to report that fact. We have nothing to report in this regard.

Responsibilities of directors

As explained more fully in  the directors’ responsibilities statement set  out on page 15  the
directors are  responsible for  the preparation  of  the financial  statements and  for  being
satisfied that they give a true and fair view, and for such internal control as the  directors
determine is necessary to enable  the preparation of financial  statements that are free  from
material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s
and the parent company’s ability  to continue as a  going concern, disclosing, as  applicable,
matters related to going concern  and using the going concern  basis of accounting unless  the
directors either intend to liquidate the group  or the parent company or to cease  operations,
or have no realistic alternative but to do so.

Those charged with governance are responsible  for overseeing the Group's financial  reporting
process.

 

Independent Auditors’ Report to the members of Thalassa Holdings Ltd (continued)

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as  a
whole are free from  material misstatement, whether due  to fraud or error,  and to issue  our
opinion in an auditor’s report.  Reasonable assurance is a high  level of assurance, but  does
not guarantee  that an  audit conducted  in accordance  with ISAs  (UK) will  always detect  a
material misstatement when  it exists. Misstatements  can arise  from fraud or  error and  are
considered material if,  individually or in  aggregate, they could  reasonably be expected  to
influence the economic decisions of users taken on the basis of the financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We
design procedures  in line  with  our responsibilities,  outlined  above, to  detect  material
misstatements in  respect  of  irregularities,  including  fraud.  The  extent  to  which  our
procedures are capable of detecting irregularities, including fraud, is detailed below:

  • We obtained an understanding of the legal and regulatory frameworks within which the Group
    operates focusing  on  those  laws and  regulations  that  have a  direct  effect  on  the
    determination of material amounts and disclosures in the financial statements.
  • We identified  the greatest  risk of  material  impact on  the financial  statements  from
    irregularities, including fraud, to be the  override of controls by management. Our  audit
    procedures to respond  to these  risks included enquiries  of management  about their  own
    identification and  assessment of  the  risks of  irregularities,  sample testing  on  the
    posting of journals and reviewing accounting estimates for biases.

Because of the inherent limitations of an audit, there  is a risk that we will not detect  all
irregularities, including those leading to a material misstatement in the financial statements
or non-compliance with regulation. This risk increases the more that compliance with a law  or
regulation is removed from the events and transactions reflected in the financial  statements,
as we will be  less likely to become  aware of instances of  non-compliance. The risk is  also
greater regarding irregularities occurring due to  fraud rather than error, as fraud  involves
intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of  our responsibilities for  the audit of  the financial statements  is
located      on      the       Financial      Reporting       Council's      website       at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.

Other matters that we are required to address

We were appointed on 19 April  2023 and this is the third  year of our engagement as  auditors
for the Group.

We confirm that we are independent of the Group and have not provided any prohibited non-audit
services, as defined by the Ethical Standard issued by the Financial Reporting Council.

Our audit report is consistent  with our additional report  to the Audit Committee  explaining
the results of our audit.

Independent Auditors’ Report to the members of Thalassa Holdings Ltd (continued)

Use of our report

This report  is made  solely to  the Group’s  members,  as a  body. Our  audit work  has  been
undertaken so that  we might state  to the Group’s  members those matters  we are required  to
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted
by law, we  do not accept  or assume  responsibility to anyone  other than the  Group and  the
Group’s members, as a body, for our audit work,  for this report, or for the opinions we  have
formed.

 

Mark Wilson MA, FCA (Senior Statutory Auditor)

For and on behalf of RPG Crouch Chapman LLP

Chartered Accountants         

Registered Auditor

40 Gracechurch Street

London

EC3V 0BT

 

29 April 2025

 

CONSOLIDATED STATEMENT OF INCOME

for the year ended 31 December 2024

 

                                                                 2024      2023
                                                    Notes         GBP       GBP
Continuing Operations                                                          
Income                                                  3     118,185   252,129
Net gains/(losses) on investments at fair value             (340,498)   282,809
Investment dividend income                                      2,480       770
Currency gains/(losses)                                           440        48
Total income                                                (219,393)   535,756
Financial holdings expenses                                  (19,473)  (15,199)
Other cost of sales                                          (18,056)  (12,926)
Total Cost of sales                                          (37,529)  (28,125)
Gross profit / (loss)                                       (256,922)   507,631
Administrative expenses excluding exceptional costs         (320,703) (900,853)
Exceptional administration costs                        5   (112,777)         -
Total administrative expenses                               (433,480) (900,853)
Operating loss before depreciation                          (690,402) (393,222)
Depreciation and Amortisation                       10&11   (107,539) (256,425)
Operating loss                                              (797,941) (649,647)
Net financial income/(expense)                          7      18,432  (23,888)
Other gains/(losses)                                           29,175    17,734
Impairment of associated entities                           (109,159)         -
Share of losses of associated entities                      (197,678) (307,940)
Loss before taxation                                      (1,057,171) (963,741)
Taxation                                                8      43,051    72,036
Loss for the year                                         (1,014,120) (891,705)
Attributable to:                                                               
Equity shareholders of the parent                         (1,014,120) (891,705)
Non-controlling interest                                            -         -
                                                          (1,014,120) (891,705)
                                                                               
Earnings per share - GBP (using weighted average number of shares)     
Basic and Diluted - Continuing Operations                      (0.13)    (0.11)
Basic and Diluted                                       9      (0.13)    (0.11)

 

The notes on pages 30 to 47  form an integral part of this consolidated financial information

 

CONSOLIDATED STATEMENT OF   COMPREHENSIVE INCOME

for the year ended 31 December 2024

 

 

                                                                 2024        2023
                                                                  GBP         GBP
Profit for the financial year                             (1,014,120)   (891,705)
Other comprehensive income:                                            
Exchange differences on re-translating foreign operations      20,037   (200,015)
Total comprehensive income                                  (994,083) (1,091,720)
                                                                       
Attributable to:                                                       
Equity shareholders of the parent                           (994,083) (1,091,720)
Non-Controlling interest                                            -           -
Total Comprehensive income                                  (994,083) (1,091,720)

 

The notes on pages 30 to 47  form an integral part of this consolidated financial information

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

   as at 31 December 2024

                                                 2024        2023
                                    Notes         GBP         GBP
Assets                                                 
Non-current assets                                     
Intangible assets                      10   1,986,276   1,697,313
Property, plant and equipment          11      15,505   1,729,924
Loans                                  13   2,772,292   4,785,629
Investments in associated entities     23   1,737,555   2,019,367
Total non-current assets                    6,511,628  10,232,233
                                                                 
Current assets                                                   
Trade and other receivables            14     536,593     788,782
Available for sale financial assets    12   3,368,193   1,159,250
Cash and cash equivalents                     546,890     143,295
Total current assets                        4,451,676   2,091,327
                                                       
Liabilities                                            
Current liabilities                                              
Trade and other payables               15     573,508   1,539,749
Lease liabilities                      16           -     173,325
Total current liabilities                     573,508   1,713,074
                                                                 
Net current assets                          3,878,168     378,253
                                                                 
Non-current liabilities                                          
Lease liabilities.                     16           -   1,404,107
Total non-current liabilities                       -   1,404,107
                                                                 
Net assets                                 10,389,796   9,206,379
                                                                 
Shareholders’ Equity                 
Share capital                          20     196,029     128,977
Share premium                              23,752,772  21,717,786
Treasury shares                        20 (8,558,935) (8,558,935)
Other reserves                            (1,620,859) (1,696,321)
Foreign exchange reserve                    4,250,877   4,230,840
Retained earnings                         (7,630,088) (6,615,968)
Total shareholders' equity                 10,389,796   9,206,379
                                                                 
Total equity                               10,389,796   9,206,379

 

The notes on pages 30 to 47  form an integral part of this consolidated financial information

These financial statements were approved and authorised by the board on 29 April 2025.

Signed on behalf of the board by: 

 

C. Duncan Soukup Chairman

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2024

 

 

                                                       Notes         2024        2023
                                                                      GBP         GBP
Cash flows from operating activities                                       
Operating Loss before financing                                 (797,941)   (649,647)
Adjustments for:                                                                     
Net finance costs                                                (27,057)   (279,715)
Other gains/(losses)                                                  116      17,734
Decrease/(increase) in trade and other receivables                429,690    (23,480)
(Decrease)/increase in trade and other payables                 (966,239)     328,938
Loss on disposal of portfolio investments                        (15,610)           -
Net exchange differences                                         (43,190)    (65,125)
Depreciation and amortisation                          10&11      107,539     256,425
Fair value movement on portfolio financial assets                 363,673           -
Cash generated by operations                                    (949,019)   (414,870)
Taxation                                                           43,051      72,036
Net cash flow from operating activities                         (905,968)   (342,834)
                                                                                     
Sale/(purchase) of property, plant and equipment                  113,226     (2,320)
Sale/(purchase) of intangible assets                            (293,145)   (385,983)
Net (purchase)/sale of portfolio financial assets             (1,282,467)   (177,912)
Investments in subsidiaries                                             -      29,217
Net cash flow in investing activities                         (1,462,386)   (536,998)
                                                                                     
Cash flows from financing activities                                                 
Interest income                                                         -      13,437
Loans collected                                                 2,085,612           -
Issuance of share capital                                         716,814           -
Repayment of borrowings                                          (50,514)   (173,982)
Net cash flow from financing activities                         2,751,912   (160,545)
                                                                                     
Net increase in cash and cash equivalents                         383,558 (1,040,377)
Cash and cash equivalents at the start of the year                143,295   1,383,687
Effects of exchange rate changes on cash and cash equivalents      20,037   (200,015)
Cash and cash equivalents at the end of the year                  546,890     143,295

 

Prior year comparatives have been reclassified to conform to the current year presentation.

 

 

The notes on pages 30 to 47  form an integral part of this consolidated financial information

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 December 2024

 

                   Share    Share     Treasury      Other     Foreign   Retained         
                                                             Exchange
                  Capital  Premium     Shares     Reserves    Reserve   Earnings      Total
                    GBP      GBP         GBP         GBP        GBP        GBP         GBP
                                                                                         
Balance as at     128,977 21,717,786 (8,558,935) (1,696,320) 4,430,855 (5,724,263) 10,298,100
31 December 2022
Exchange on          -        -           -          (1)         -          -          (1)
conversion to GBP
Total
comprehensive        -        -           -           -      (200,015)  (891,705)  (1,091,720)
income
Balance as at     128,977 21,717,786 (8,558,935) (1,696,321) 4,230,840 (6,615,968)  9,206,379
31 December 2023
Issuance of Share 67,052  2,110,448       -           -          -          -       2,177,500
Capital
Other reserves -     -     (75,462)       -        75,462        -          -           -
warrants
Total
comprehensive        -        -           -           -       20,037   (1,014,120)  (994,083)
income
Balance as at     196,029 23,752,772 (8,558,935) (1,620,859) 4,250,877 (7,630,088) 10,389,796
31 December 2024

 

 

*Upon conversion to GBP, the variance between opening and closing rate for the reserves was
taken to the Foreign Exchange Reserve

 

 

The notes on pages 30 to 47  form an integral part of this consolidated financial information

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2024

 

 1. GENERAL INFORMATION

Thalassa Holdings  Ltd  (the “Company”)  is  a  British Virgin  Island  (“BVI”)  International
business company (“IBC”), incorporated  and registered in  the BVI on  26 September 2007.  The
Company is a holding  company with various  interests across a  number of industries.  Company
number 1433759.

 

Autonomous Robotics Limited (“ARL” – formerly GO Science 2013 Ltd) is a wholly owned
subsidiary of Thalassa and is an Autonomous Underwater Vehicle (”AUV”) research and
development company.

 

Apeiron Holdings (BVI) Ltd is a BVI registered business and is a wholly owned by Thalassa.

 

Aperion Holdings (BVI) Ltd is the 100% shareholder of Alfalfa Holdings AG, a company
registered in Switzerland.

WGP Geosolutions Limited is a wholly owned subsidiary of Thalassa which is non-operational and
has an additional subsidiary, WGP Group AT GmbH which was dissolved on 24/08/2022.

Thalassa Holdings (II) Ltd is a wholly owned subsidiary of Thalassa which is  non-operational,
incorporated and registered in the BVI on 30 January 2023.

DOA Alpha Ltd is a wholly owned subsidiary of Thalassa which is non-operational and registered
in the BVI. It has two additional subsidiaries, DOA Exploration Ltd registered in England  and
Wales and DOA Delta Ltd registered in the BVI, both non-operational.

 

 2. ACCOUNTING POLICIES

The Group  prepares  its accounts  in  accordance  with applicable  UK  Adopted  International
Accounting Standards (“IFRS”).

The financial statements have been expressed in GBP since 2021, being the functional  currency
of DOA Exploration Ltd, and Autonomous Robotics Limited. The underlying records of the Company
and other subsidiaries  are maintained  in their  respective functional  currencies, being  US
Dollars except for WGP Geosolutions Ltd in Euro and Alfalfa Holdings AG in Swiss francs.

 

The principal accounting policies  are summarised below. They  have been applied  consistently
throughout the period covered by these financial statements.

 

   FX ACCOUNTING POLICY

The presentational  currency  of the  financial  statements  is GBP,  whereas  the  functional
currency of  the Company  is US  Dollars.  Transactions in  foreign currencies  are  initially
recorded in the  functional currency by  applying the spot  exchange rate on  the date of  the
transaction.  8 Monetary  assets and  liabilities  denominated   in  foreign  currencies   are
retranslated into the presentational currency at the  spot exchange rate on the balance  sheet
date. Any  resulting exchange  differences  are included  in  the statement  of  comprehensive
income. Non-monetary assets and liabilities, other than those measured at fair value, are  not
retranslated subsequent to initial recognition.

 

DOA Exploration  Ltd and  Autonomous  Robotics Ltd  are  incorporated in  the  UK and  have  a
functional  currency  of  GBP.  Exchange  differences  on  the  retranslation  of   operations
denominated in foreign currencies are included in Other Comprehensive Income.

Year-end GBPUSD exchange rate as at 31 Dec 2024: 1.2515 (2023: 1.2731)
Average GBPUSD exchange rate as at 31 Dec 2024: 1.2623 (2023: 1.2417)

Year-end GBPEUR exchange rate as at 31 Dec 2024: 1.2093 (2023: 1.1527)
Average GBPEUR exchange rate as at 31 Dec 2024: 1.1810 (2023: 1.1400)

Year-end GBPCHF exchange rate as at 31 Dec 2024: 1.1360 (2023: 1.0713)
Average GBPCHF exchange rate as at 31 Dec 2024: 1.1037 (2023: 1.0950)

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2024

 

     GOING CONCERN

 

The financial statements have been prepared on the going concern basis as management  consider
that the Group  will continue  in operation for  the foreseeable  future and will  be able  to
realise its assets and discharge its liabilities in the normal course of business.  The  Group
has fully assessed  its financial commitments  and at the  year end had  net cash reserves  of
£0.5m plus a further £3.4m of available for sale investments and £0.9m tappit restitution.

 

  CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

The Group changed to UK-adopted International Accounting Standards with effect from 1  January
2021 from EU-adopted International Financial Reporting Standards (IFRSs). At that date,  there
were no differences between UK-adopted IFRS and EU-adopted IFRS.

Standards issued but not yet effective: There  were a number of standards and  interpretations
which were in issue during the current period but were not effective at that date and have not
been adopted for these Financial  Statements. The Directors have  assessed the full impact  of
these accounting  changes on  the Company.  To the  extent that  they may  be applicable,  the
Directors have concluded that none of these pronouncements will cause material adjustments  to
the Group’s Financial Statements. They may  result in consequential changes to the  accounting
policies and other note disclosures. The new standards will not be early adopted by the  Group
and have / will be incorporated in the preparation of the Group Financial Statements from  the
effective dates noted below.

The new or amended standards include:

IAS 1  Presentation of financial statements and IFRS Practice Statement 2

IFRS 16  Lease Liability in a Sale and Leaseback

IAS 7 & IFRS 7 Disclosures: Supplier Finance Arrangements

 

Standards issued but not yet effective:

IAS 21   Lack of Exchangeability 1

IFRS 18  Presentation of financial statements 3

IFRS 19  Disclosures 3

 

1 Effective for annual periods beginning on or after 1 January 2025

2 Effective for annual periods beginning on or after 1 January 2026

3 Effective for annual periods beginning on or after 1 January 2027

 

   BASIS OF CONSOLIDATION

The consolidated financial statements incorporate the financial statements of the Company  and
entities controlled by the Company (its  subsidiaries). Control is achieved where the  Company
has the power to  govern the financial  and operating policies  of an entity  so as to  obtain
benefits from its activities.

Income and expenses of subsidiaries  acquired or disposed of during  the year are included  in
the consolidated statement  of income from  the effective date  of acquisition and  up to  the
effective date of  disposal, as  appropriate. Total  comprehensive income  of subsidiaries  is
attributed to the  owners of the  Company and to  the non-controlling interests  even if  this
results in the non- controlling interests having a deficit balance.

When necessary, adjustments  are made  to the financial  statements of  subsidiaries to  bring
their accounting policies into line with those used by other members of the Group.

All intra-group  transactions,  balances,  income  and expenses  are  eliminated  in  full  on
consolidation.

Prior year comparatives have been reclassified to conform to current year presentation.

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2024

 

   JUDGEMENT AND ESTIMATES

The preparation of financial statements in conformity with IFRS requires the Directors to make
judgements, estimates and  assumptions that affect  the application of  policies and  reported
amounts of assets, liabilities, income and expenses. The estimates and associated  assumptions
are based  on  historical  experience and  various  other  factors that  are  believed  to  be
reasonable under  the  circumstances, the  results  of which  form  the basis  of  making  the
judgements about carrying values of assets and liabilities that are not readily apparent  from
other sources. Actual results may differ from these estimates.

The estimates  and underlying  assumptions are  reviewed  on an  ongoing basis.  Revisions  to
accounting estimates are  recognised in the  period in which  the estimate is  revised if  the
revision affects only that period, or in the period of the revision and future periods if  the
revision affects both current and future periods.

The key judgement areas relate to the carrying value of provisions for loans receivable. Plant
and Equipment is  reviewed annually  for indication  of impairment.  Intellectual property  is
amortised and  also reviewed  annually  for indication  of  impairment. Loans  receivable  are
reviewed for potential recovery and impairments included where necessary. Capitalised research
and development costs are reviewed annually for indication if impairment.

Judgement is also made in respect of the accounting treatment of the THAL Discretionary Trust.
Management’s assessment is based on various indicators including activities,  decision-making,
benefits and risks of the Trust. Based  on this assessment, management consider that the  THAL
Discretionary Trust should not be consolidated.

 

   PROPERTY, PLANT AND EQUIPMENT

Property, plant and  equipment are  stated at  cost less  depreciation and  any provision  for
impairment. Cost includes the purchase price, including import duties, non-refundable purchase
taxes and directly  attributable costs  incurred in  bringing the  asset to  the location  and
condition necessary  for it  to be  capable of  operating in  the manner  intended. Cost  also
includes capitalised interest on borrowings, applied only during the period of construction.

Fixed assets are depreciated on a straight line basis between 3 and 15 years from the point at
which the asset is put into use.

 

   INTANGIBLE ASSETS

 

GOODWILL

Goodwill arising on an acquisition of a business is carried at cost as established at the date
of acquisition of the business (see note 2.16) less accumulated impairment losses, if any.

For the  purposes  of  impairment testing,  goodwill  is  allocated to  each  of  the  Group’s
cash-generating units (or groups of cash- generating  units) that is expected to benefit  from
the synergies of the combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually,
or more frequently when there is indication that the unit may be impaired. If the  recoverable
amount of the cash-generating unit  is less than its carrying  amount, the impairment loss  is
allocated first to reduce the carrying amount of  any goodwill allocated to the unit and  then
to the other assets of  the unit pro rata  based on the carrying amount  of each asset in  the
unit. Any  impairment loss  for goodwill  is  recognised directly  in profit  or loss  in  the
consolidated statement of income. An impairment  loss recognised for goodwill is not  reversed
in subsequent periods. 

On disposal  of the  relevant cash-generating  unit, the  attributable amount  of goodwill  is
included in the determination of the profit or loss on disposal.

DEVELOPMENT COSTS

An intangible asset, which is an  identifiable non-monetary asset without physical  substance,
is recognised to the  extent that it  is probable that the  expected future economic  benefits
attributable to the asset will flow to the  Group and that its cost can be measured  reliably.
Such intangible  assets are  carried at  cost less  amortisation. Amortisation  is charged  to
‘Administrative expenses’ in the  Statement of Comprehensive Income  on a straight-line  basis
over the intangible assets’ useful economic life. The amortisation is based on a straight-line
method typically over a period of 1-10 years depending on the life of the related asset.

Expenditure on research activities is  recognised as an expense in  the period in which it  is
incurred.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2024

Development costs are capitalised as an intangible asset only if the following conditions  are
met:

• an asset is created that can be identified;

• it is probable that the asset created will generate future economic benefit;

• the development cost of the asset can be measured reliably;

• it meets the Group’s criteria for technical and commercial feasibility; and

• sufficient resources are available to meet the development costs to either sell or use as an
asset.

OTHER INTANGIBLE ASSETS

Other intangible assets, including patents and trademarks, that are acquired by the Group  and
have finite  useful  lives  are  measured  at  cost  less  accumulated  amortisation  and  any
accumulated impairment losses.

 

   IMPAIRMENT OF ASSETS

An assessment is made at each reporting date of whether there is any indication of  impairment
of any asset, or whether there is any indication that an impairment loss previously recognised
for an  asset in  a prior  period may  no longer  exist or  may have  decreased. If  any  such
indication exists, the asset’s recoverable amount is estimated. An asset’s recoverable  amount
is calculated as the higher of the asset’s value in use or its net selling price.

An impairment  loss  is recognised  only  if  the carrying  amount  of an  asset  exceeds  its
recoverable amount. An impairment loss is charged to the statement of income in the period  in
which it arises. A previously recognised impairment loss is reversed only if there has been  a
change in the estimates used to determine the  recoverable amount of an asset, however not  to
an amount  higher than  the  carrying amount  that  would have  been  determined (net  of  any
depreciation / amortisation), had no impairment loss been recognised for the asset in a  prior
period. A reversal of an impairment loss is credited to the statement of income in the  period
in which it arises.

 

   INVESTMENTS

Available for sale investments  are initially measured at  cost, including transaction  costs.
Gains and losses  arising from changes  in fair value  of available for  sale investments  are
recognised at fair value through profit or loss.

 

  REVENUE

Revenue is measured at the fair value of the consideration received or receivable.

In respect of  contracts which are  long term in  nature and contracts  for ongoing  services,
revenue, restricted to the amounts of costs that can be recovered, is recognised according  to
the value of work performed in the period. Revenue in respect of such contracts is  calculated
on the basis of time spent on the project and estimated work to completion.

Where the  outcome of  contracts which  are  long term  in nature  and contracts  for  ongoing
services cannot be estimated reliably, revenue is  recognised only to the extent of the  costs
recognised that are recoverable.

Where payments are received in advance in excess of revenue recognised in the period, this  is
reflected as a liability on the statement of financial position as deferred revenue.

Rental income from investment properties leased  out under operating leases is recognised  net
of VAT, returns, rebates and discounts in  the Income Statement on a straight-line basis  over
the term  of the  lease.  The directors  consider this  is  in line  with when  the  Company’s
performance obligations are satisfied. Standard payments  terms are that services are paid  in
advance. When the Group provides  lease incentives to its tenants  the cost of incentives  are
recognised over the lease term, on a straight-line basis, as a reduction to income.

  TAXATION

The Company is incorporated in the BVI as an IBC and as such is not subject to tax in the BVI.
DOA Exploration Ltd and Autonomous Robotics Ltd  are incorporated in the UK and are  therefore
subject to UK  tax regulations.  Alfalfa Holdings  AG is  incorporated in  Switzerland in  the
canton of Lucerne and are subject to Swiss tax regulations.

Current tax assets and liabilities are measured at the amount expected to be recovered from or
paid to  the  taxation  authorities,  based  on  tax  rates  and  laws  that  are  enacted  or
substantively enacted by the reporting date. Tax is charged or credited directly to equity  if
it relates to items that  are credited or charged to  equity. Otherwise, tax is recognised  in
the income statement.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

Deferred tax is provided in  full using the liability method  on all timing differences  which
result in an obligation at the reporting date to  pay more tax, or the right to pay less  tax,
at a future date, at rates  that are expected to apply  when they crystalise based on  current
tax rates. Deferred tax assets are recognised for all deductible temporary differences to  the
extent that  it  is probable  that  taxable profits  will  be available  against  which  those
deductible temporary  differences can  be utilised.  Deferred  tax is  not provided  when  the
amounts involved are not significant.

 

  BORROWING COSTS

Borrowing costs  directly  attributable to  the  acquisition, construction  or  production  of
qualifying assets are added to the  cost of those assets until such  a time as the assets  are
substantially ready for their intended use or  sale. All other borrowing costs are  recognised
in profit and loss in the period incurred.

 

 

  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

Financial assets and liabilities are recognised on the Group’s statement of financial position
when the Group becomes party to the contractual provisions of the instrument.

Loans and receivables are initially  measured at fair value  and are subsequently measured  at
amortised cost, plus accrued interest, and are reduced by appropriate provisions for estimated
irrecoverable amounts. Such provisions are recognised in the statement of income.

Available for sale financial assets  comprise investments which do  have a fixed maturity  and
are classified as non-current assets if  they are intended to be  held for the medium to  long
term.  They are measured at fair value through profit or loss.

Trade receivables  are initially  measured at  fair  value and  are subsequently  measured  at
amortised  cost  less  appropriate  provisions  for  estimated  irrecoverable  amounts.   Such
provisions are recognised in the statement of income.

Cash and cash  equivalents comprise  cash in  hand and  demand deposits  and other  short-term
highly liquid  investments with  maturities of  three months  or less  at inception  that  are
readily convertible to  a known amount  of cash and  are subject to  an insignificant risk  of
changes in value.

Trade payables are not interest-bearing and are  initially valued at their fair value and  are
subsequently measured at amortised cost.

Equity instruments are  recorded at fair  value, being  the proceeds received,  net of  direct
issue costs.

Share Capital  –  Ordinary  shares  are  classified  as  equity.  Incremental  costs  directly
attributable to the issue of new shares or options are shown in equity as a deduction, net  of
taxation, from the proceeds.

Treasury shares – Where any  Group company purchases the  Company’s equity share capital,  the
consideration paid,  including any  directly  attributable incremental  costs (net  of  income
taxes) is deducted from equity attributable to  the Company’s equity holders until the  shares
are cancelled or reissued.

Where such shares are subsequently reissued,  any consideration received, net of any  directly
attributable incremental transaction costs and the related income tax effects, is included  in
equity attributable to the Company’s equity holders.

Financial instruments require classification of fair  value as determined by reference to  the
source of  inputs used  to  derive the  fair value.  This  classification uses  the  following
three-level hierarchy:

Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 — inputs other than quoted prices included within level 1 that are observable for  the
asset or  liability, either  directly (i.e.,  as  prices) or  indirectly (i.e.,  derived  from
prices);

Level 3 —  inputs for the  asset or  liability that are  not based on  observable market  data
(unobservable inputs).

Borrowings are initially  measured at fair  value and are  subsequently measured at  amortised
cost, plus accrued interest.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

  BUSINESS COMBINATIONS

Acquisitions of businesses are accounted for  using the acquisition method. The  consideration
transferred in a business combination  is measured at fair value,  which is calculated as  the
sum of the acquisition-date fair  values of the assets  transferred by the Group,  liabilities
incurred by the Group  to any former owners  and the equity interests  issued by the Group  in
exchange for control. Acquisition-related costs are generally recognised in profit or loss  as
incurred.

At the acquisition  date, the identifiable  assets acquired, and  the liabilities assumed  are
recognised at their fair value.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount  of
any non-controlling interests  and the  fair value of  the acquirer’s  previously held  equity
interest (if any) over  the net of  the acquisition- date amounts  of the identifiable  assets
acquired, and the liabilities assumed.

 

     INVESTMENT IN ASSOCIATED ENTITIES

 

Investments in associates are those over which the Group has significant influence.  These are
accounted for using the equity method of accounting. Significant influence is considered to be
participation in the financial and operating policy  decisions of the investee and is  usually
evidenced when the Group owns between 20% and 50% of that company’s voting rights.

 

Investments in associates are initially recorded at cost and the carrying amount is  increased
or decreased to recognise the  Group’s share of the profits  or losses of the associate  after
acquisition. At the date of acquisition any excess of the cost of acquisition over the Group’s
share of the  fair values of  the identifiable net  assets of the  associate is recognised  as
goodwill. The carrying amount of these investments  is reduced to recognise any impairment  of
the value of the individual investment. If the Group’s share of losses exceeds its interest in
an associate the carrying value  of that investment is reduced  to nil and the recognition  of
any further losses is discontinued unless the Group has an obligation to make further  funding
contributions to that associate.

 

The Group’s share of associates’ post-acquisition profits or losses is recognised in profit or
loss and the  post-acquisition movements in  other comprehensive income  is recognised  within
other comprehensive income.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

 3. SEGMENT INFORMATION

 

Management have chosen to organise the Group information by revenue generated. During the year
the Group had two operating segments comprised of rental income through the Aperion Group  and
Product Development through the rest of the Group.

Information related to each reportable segment is set out below.

 

                              Rental Income    Other non-reportable        Total Continuing
                                                     segments                 Operations
                                        GBP                         GBP                    GBP
Segment income statement                                                                      
Revenue                             118,185                           -                118,185
Expenses                           (54,592)                 (1,013,225)            (1,067,817)
Depreciation                       (69,696)                    (37,843)              (107,539)
Profit/loss before tax              (6,103)                 (1,051,068)            (1,057,171)
Attributable income tax               (444)                      43,495                 43,051
expense
Profit/loss for the period          (6,547)                 (1,007,573)            (1,014,120)
                                                                                              
                                                                                              
                              Rental Income    Other non-reportable        Total Continuing
                                                     segments                 Operations
                                        GBP                         GBP                    GBP
Segment statement of                                                                          
financial position
Non-current assets                        -                   6,511,628              6,511,628
Current assets                      203,619                   4,248,057              4,451,676
Assets                              203,619                  10,759,685             10,963,304
Current liabilities                 396,028                     177,480                573,508
Non-current liabilities                   -                           -                      -
Liabilities                         396,028                     177,480                573,508
Net assets                        (192,409)                  10,582,205             10,389,796
Shareholders' equity              (192,409)                  10,582,205             10,389,796
Total equity                      (192,409)                  10,582,205             10,389,796

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

 

 

 4. OPERATING LOSS FOR THE PERIOD

 

The operating profit for the year is stated after charging:          
                                                               2024    2023
                                                                GBP     GBP
Wages and salaries                                           84,533 674,018
Social security costs                                        28,419  31,361
Pension costs                                                15,496  12,538
Audit fees                                                   39,300  40,117
Legal and professional fees                                 295,244 323,841

 

 5. EXCEPTIONAL COSTS

                                2024 2023
                                 GBP  GBP
Exceptional costs                     
Equity placing related costs 112,777    -
Total Exceptional costs      112,777    -

 

 6. EMPLOYEES

 

The average number of employees (excluding the Directors) employed by the Group was:-

            2024 2023
                     
Development    5    5
               5    5

 

 7. NET FINANCIAL EXPENSE

 

                             2024     2023
                              GBP      GBP
Loan interest receivable   45,489   45,239
Bank interest receivable      619   13,437
Bank interest payable     (2,781)  (3,195)
Lease liability          (24,895) (79,369)
                           18,432 (23,888)

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

 8. INCOME TAX EXPENSE

                                                           2024      2023
                                                            GBP       GBP
Profit/(loss) before tax from continuing operations (1,014,120) (891,705)
                                                                         
Tax at applicable rates                               (192,683) (169,424)
                                                                         
Losses carried forward                                  192,683   169,424
R&D Tax Credits relating to current year               (43,051)  (72,036)
Total Tax on continuing operations                     (43,051)  (72,036)

 

The applicable tax rates in relation to the Group’s profits are BVI  0%, UK 25% and Swiss
12.4% (2023: 0%,25% and 12.3%).

 

Autonomous Robotics Ltd has unprovided trading losses carried forward of approximately £4.5m
available for utilisation against future trading profits.

 

9. EARNINGS PER SHARE

 

                                                                                2024      2023
                                                                                 GBP       GBP
The calculation of earnings per share is based on
the following loss attributable to ordinary shareholders and number of                        
shares:
Profit/(loss) for the year from continuing operations                    (1,014,120) (891,705)
Profit for the year                                                      (1,014,120) (891,705)
                                                                                              
Weighted average number of shares of the Company                           7,960,493 7,945,838
                                                                                              
Earnings per share:                                                                           
Basic and Diluted (GBP) from continuing operations                            (0.13)    (0.11)
Basic and Diluted (GBP)                                                       (0.13)    (0.11)
                                                                                              
Number of shares outstanding at the period end:                                               
Number of shares in issue                                                  7,945,838 7,945,838
Issuance of Share Capital                                                  8,710,000         -
Basic number of shares in issue                                           16,655,838 7,945,838

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

10. INTANGIBLE ASSETS AND GOODWILL

 

                                 Development                           
                                       costs Patents Software     Total
                                         GBP     GBP      GBP       GBP
At 31 December 2022                                                    
Cost                               1,153,647 153,501   25,096 1,332,244
Accumulated Impairment                     -       - (12,548)  (12,548)
Net book amount                    1,153,647 153,501   12,548 1,319,696
                                                                       
Full-year ended 31 December 2023                                       
Opening net book amount            1,153,647 153,501   12,548 1,319,696
Additions                            358,590  27,393        -   385,983
Amortisation charge                        -       -  (8,366)   (8,366)
Closing net book amount            1,512,237 180,894    4,182 1,697,313
                                                                       
At 31 December 2023                                                    
Cost                               1,512,237 180,894   25,096 1,718,227
Accumulated Impairment                     -       - (20,914)  (20,914)
Net book amount                    1,512,237 180,894    4,182 1,697,313
                                                                       
Full-year ended 31 December 2024                                       
Opening net book amount            1,512,237 180,894    4,182 1,697,313
Additions                            284,096   9,049        -   293,145
Disposal                                   -       -    (696)     (696)
Amortisation charge                        -       -  (3,486)   (3,486)
Closing net book amount            1,796,333 189,943        - 1,986,276
                                                               
At 31 December 2024                                                    
Cost                               1,796,333 189,943   24,400 2,010,676
Accumulated Amortisation                   -       - (24,400)  (24,400)
Net book amount                    1,796,333 189,943        - 1,986,276

 

The intangible assets held by the group increased as a result of capitalising the  development
costs and patent fees of Autonomous Robotics Ltd.

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

11. PROPERTY, PLANT AND EQUIPMENT

                                                                               Plant          
                                                                 Land and        and    Motor 
                                                         Total   buildings Equipment  Vehicles
                                                                                              
Cost                                                       GBP         GBP       GBP       GBP
Cost at 1 January 2023                               2,736,688   2,066,129   130,483   540,076
FX movement                                             65,882      80,862            (14,980)
                                                     2,802,570   2,146,991   130,483   525,096
Additions                                                2,320           -     2,320         -
Reclassification of Motor Vehicles to Afs            (288,583)           -         - (288,583)
investments
                                                                                              
Cost at 31 December 2023                             2,516,307   2,146,991   132,803   236,513
Depreciation                                                                                  
Depreciation at 1 January                              705,955     235,540   127,934   342,481
FX movement                                              8,044       (694)         -     8,738
                                                       713,999     234,846   127,934   351,219
Charge for the year on continuing operations           248,059     217,312     2,303    28,444
Foreign exchange effect on year end translation        (8,795)      10,142         -  (18,937)
Reclassification of Motor Vehicles to Afs            (166,880)           -         - (166,880)
investments
Depreciation at 31 December 2023                       786,383     462,300   130,237   193,846
                                                                                              
Closing net book value at 31 December 2023           1,729,924   1,684,691     2,566    42,667
                                                                                              
Cost at 1 January 2024                               2,516,307   2,146,991   132,803   236,513
FX movement                                           (25,676)    (25,676)         -         -
                                                     2,490,631   2,121,315   132,803   236,513
Additions                                                    -           -         -         -
Disposals                                          (2,123,043) (2,121,315)   (1,728)         -
                                                                                              
Cost at 31 December 2024                               367,588           -   131,075   236,513
Depreciation                                                                                  
Depreciation at 1 January                              786,383     462,300   130,237   193,846
FX movement                                             70,486      70,486                   -
                                                       856,869     532,786   130,237   193,846
Charge for the year on continuing operations           104,054      74,326     1,283    28,445
Foreign exchange effect on year end translation        (1,322)     (1,322)         -         -
Disposals                                            (607,518)   (605,790)   (1,728)         -
Depreciation at 31 December 2024                       352,083         (0)   129,792   222,291
                                                                                              
Closing net book value at 31 December 2024              15,505           0     1,283    14,222

 

As outlined in note 2.7, an assessment is made at each financial reporting date as to whether
there is any indication of impairment of any asset. An impairment review of the Group’s
equipment has been undertaken, taking into account obsolescence, market conditions, value in
use and useful economic life. As a result, there has been no impairment charge in 2024 (2023:
£nil).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

12. INVESTMENTS – AVAILABLE FOR SALE FINANCIAL ASSETS

 

 

The Group classifies the following financial assets at fair value through profit or loss
(FVPL):-

AFS investments have been valued incorporating Level 1 inputs in accordance with IFRS7.

Equity investments that are held for trading.

                                                           2024      2023
                                                            GBP       GBP
Available for sale investments                                           
At the beginning of the period                        1,159,250   504,877
Additions                                             2,713,615   880,004
Unrealised gain/(losses)                              (348,063)   283,031
Disposals                                             (147,962) (636,895)
Reclassification of Motor Vehicles to Afs investments         -   120,244
Forex on opening balance                                (8,647)     7,989
                                                      3,368,193 1,159,250

 

13. LOANS AND PORTFOLIO HOLDINGS

                                         2024      2023
                                          GBP       GBP
Loans at 1 January                  1,501,158 1,532,469
Accrued interest                       45,489    45,239
Forex on opening balance               26,787  (76,550)
Loans at 31 December                1,573,434 1,501,158
                                                       
Portfolio Holdings at 1 January     3,284,471 3,284,471
Repaid                            (2,085,613)         -
Portfolio holdings at 31 December   1,198,858 3,284,471
                                                       
Total of loans and holdings         2,772,292 4,785,629

 

The Loan is to  the THAL Discretionary Trust,  interest is payable at  3% per annum  (reviewed
periodically).

The THAL Discretionary Trust is a trust, independent of Thalassa, established for the  benefit
of individuals or parties to whom the Trustees wish to make awards at their discretion.

 

In September 2020 a loan was issued to Tappit Technologies (UK) Ltd for £3m, in the form of  a
convertible loan note and  incurred a non-compounding  interest charge of  8% with a  maturity
date 36 months post agreement date. As of December 31 2022, interest of £424k was accrued. The
Tappit Technologies (UK) Ltd loan notes were revalued in 2020 at fair value using a discounted
cash flow method at the market rate of 10%  on final value. The discount element of the  final
conversion has been valued using the Black-Scholes method to provide the fair value adjustment
noted in the table above. A fair value exercise was undertaken for 2021 under the same  method
with no adjustment necessary  due to there being  no new shares or  financing. The option  was
valued at £1,008,294.

 

Without prior notification, Thalassa was advised on 26th January 2023, that Messrs Taylor  and
Pitts of Begbies Traynor (Central) LLP had  been appointed as administrators of Tappit on  the
20th January 2023 and  that a sale of  Tappit’s business and assets  by way of a  pre-packaged
sale to Tap Holdco Limited completed on the same date.

 

Thalassa announced on 27th January 2023 that the position was being written down to £0 in  the
books. The Chairman, commensurately announced that on an exceptional and purely moral basis he
would contribute  net  proceeds from  the  sale  of personal  property  up to  the  amount  of
Thalassa’s initial investment of £3m. As a result, only the value of the accrued interest  and
Option value, totalling £1,432,041 has been written off, above.

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

14. TRADE AND OTHER RECEIVABLES

                                     2024    2023
                                      GBP     GBP
Trade receivables                  82,250 139,250
                                                 
                                                 
Trade receivables                  82,250 139,250
Other receivables                 227,795 439,319
Corporation tax                   116,691  72,983
Prepayments                       109,857 137,230
Total trade and other receivables 536,593 788,782

 

The Directors consider that the carrying value of trade and other receivables is approximate
to their fair value.

 

15. TRADE AND OTHER PAYABLES

                                  2024      2023
                                   GBP       GBP
Trade payables                 151,667   251,827
Other payables                  10,501   310,548
Accruals                       411,340   977,374
Total trade and other payables 573,508 1,539,749

 

16. LEASE LIABILITIES

 

                        2024      2023
Non-current liabilities  GBP       GBP
Lease liabilities          - 1,404,107
                           - 1,404,107
                              
                        2024      2023
Current liabilities      GBP       GBP
Lease liabilities          -   173,325
                           -   173,325

 

17. SHARE BASED PAYMENTS

                                      
Warrants Outstanding                  
                                2024  
Number of Warrants Granted 4,926,553  
Vesting Period               5 Years  
Warrant strike price          30.00p  
Current share price           23.50p  
Volatility                    10.98%  
Risk-free interest rate        4.30%  
Life of Warrant              5 Years  
Fair Value GBP                75,462  

 

Effective on the placement  of shares, the Company  has issued 4,926,553 warrant  instruments.
The exercise period for the warrants is 5 years and the exercise price for the warrants is the
Subscription Price.

The warrants have been valued at fair value using the Black-Scholes model.

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

18. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

Financial assets mandatorily measured at FVPL include the following:-

                                            2024      2023
                                             GBP       GBP
Non current assets                                
Investments in associated entities     1,737,555 2,019,367
Portfolio Holdings                     1,198,858 3,284,471
Current assets                                    
Available for sale financial assets    3,368,193 1,159,250
At 31 December                         6,304,606 6,463,088
                                                  
                                                          
                                            2024      2023
Amounts recognised in profit or loss:-       GBP       GBP
                                                  
Available for sale financial assets    (348,063)   283,031
Investments in associated entities     (197,678) (307,940)
                                       (545,741)  (24,909)

 

 

19. LEASES AS LESSEE

 

Thalassa’s subsidiary, Autonomous Robotics Ltd, entered into  a lease for the rent of the  top
floor of Eastleigh Court near  Warminster in January 2018  for £10,000 per annum.  Previously,
this lease was  classified as  an operating lease  under IAS  17. The rent  was being  accrued
however the lease held by ARL was surrendered June 2024 and replaced with a licence to  occupy
which terminated  on  31  December  2024.  ARL  subsequently  relocated  to  new  premises  in
Southampton.

 

Thalassa’s subsidiary Alfalfa was transferred a lease prior to the sale of id4 which had  been
entered into January 2021,  for the buildings surrounding  and including Villa Kramerstein  on
the banks of Lake Lucerne in Switzerland.

Alfalfa Holdings AG has agreed to the surrender  of its lease of the Villa Kramerstein  estate
in April 2024.Alfalfa Holdings AG has then entered  into a one-year lease of the ground  floor
of one of the estate buildings.

Right-of-use assets

Right-of-use assets related to leased properties that do not meet the definition of investment
property are presented as property, plant and equipment (see note 10).

                                                   Land and
                                                  buildings
                                                        GBP
Balance at 1 January 2024                         1,684,691
Depreciation charge for the year                   (74,326)
Foreign exchange effect on year end translation    (94,840)
Disposals                                       (1,515,525)
Balance at 31 December 2024                               -

 

Amounts recognised in profit or loss

                                          Total
2024 - Leases under IFRS 16                 GBP
Interest on lease liabilities          (24,895)
Expenses related to short-term leases  (65,537)
Right of use asset                     (63,839)
                                      (154,271)

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

20. SHARE CAPITAL

 

                                                                   As at       As at
                                                             31 Dec 2024 31 Dec 2023
                                                                     GBP         GBP
Authorised share capital:                                                           
100,000,000 ordinary shares of $0.01 each                      1,000,000   1,000,000
Exchange Rate for Conversion                                     1.61674     1.61674
100,000,000 ordinary shares of $0.01 each in GBP                 618,529     618,529
                                                                                    
                                                                                    
Allotted, issued and fully paid:                                                    
20,852,359 ordinary shares of $0.01 each                         208,522     208,522
Average Exchange Rate for Conversion                             1.61674     1.61674
20,852,359 ordinary shares of $0.01 each in GBP                  128,977     128,977
Equity placing 8,710,000 ordinary shares of $0.01                 67,052           -
Total                                                            196,029     128,977
                                                                                    
                                                                                    
                                                               Number of            
                                                      Number    Treasury    Treasury
                                                   of shares      shares  shares GBP
Balance at 31 December 2022                        7,945,838  12,906,521   8,558,935
Capital Redemption                                         -           -           -
Recording error                                            -           -           -
Shares purchased                                           -           -           -
Balance at 31 December 2023                        7,945,838  12,906,521   8,558,935
Capital Redemption                                         -           -           -
Equity placing                                     8,710,000           -           -
Balance at 31 December 2024                       16,655,838  12,906,521   8,558,935

 

Treasury shares  represents  the cost  of  the Company  buying  back its  shares.  There  were
12,906,521 shares held  in Treasury as  at 31  December 2024 (2023:  12,906,521 shares)  which
comprised 43.79% of the total  issued share capital (2023: 61.9%).  No purchase took place  in
2024 (2023: nil).

Under the Company’s memorandum of association, the Company is authorised to issue  100,000,000
shares of  one class  with  a par  value of  US$0.01  each. Under  the Company’s  articles  of
association, the Board is authorised to offer, allot, grant options over or otherwise  dispose
of any  unissued shares.  Furthermore, the  Directors are  authorised to  purchase, redeem  or
otherwise acquire any of the Company’s own shares for such consideration as they consider fit,
and either cancel or  hold such shares as  treasury shares. The directors  may dispose of  any
shares held as treasury  shares on such  terms and conditions  as they may  from time to  time
determine. Further, the Company may redeem its own  shares for such amount, at such times  and
on such notice as the directors may determine,  provided that any such redemption is pro  rata
to each shareholders’ then percentage holding in the Company.

Share capital represents 16,655,838 ordinary shares of $ 0.01 each.

The shares have been translated at the exchange rate at the point of issue and the period  end
movements taken  to the  foreign exchange  reserve.  The average  rate noted  above  therefore
reflects the aggregate rate at which the final share capital balance is recognised.

The following describes the nature and purpose of each reserve within equity:

Retained Earnings:  All  other  net  gains  and losses  and  transactions  with  owners  (e.g.
dividends) not recognised elsewhere

FX Reserves: Gains/losses arising on retranslating the net assets of overseas operations  into
the reporting currency.

Share Premium: Amount subscribed for share capital in excess of nominal value.

Other Reserves: Other reserves include, 1.  Revaluation Reserves (gains/losses arising on  the
revaluation of the group’s property). 2.

Capital Contribution related to the merger of id4 AG into Apeiron Holdings AG.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

21. CAPITAL MANAGEMENT

The Group’s capital comprises ordinary share capital, retained earnings and capital  reserves.
The Group’s objectives when managing capital are to provide an optimum return to  shareholders
over the short to medium term through capital growth and income whilst ensuring the protection
of its  assets by  minimising  risk. The  Group  seeks to  achieve  its objectives  by  having
available sufficient cash resources to meet capital expenditure and ongoing commitments.

At 31 December 2024, the Group had  capital of £10,389,796 (2023: £9,206,379). The Group  does
not have any externally imposed capital requirements.

 

22. INVESTMENT IN SUBSIDIARIES

Details of the Company’s subsidiaries at the year end are as follows:

                                                                                   Effective
                                                                                 Share holding
Name of subsidiary                                        Place of incorporation   2024   2023
DOA Alpha Ltd (formerly WGP Group Ltd)                    British Virgin Islands   100%   100%
DOA Exploration Ltd (formerly WGP Exploration Ltd)        England & Wales          100%   100%
DOA Delta Ltd (formerly WGP Survey Ltd)                   British Virgin Islands   100%   100%
Apeiron Holdings (BVI) Ltd (formerly Autonomous  Holdings British Virgin Islands   100%   100%
Ltd)
Autonomous Robotics Ltd                                   England & Wales          100%   100%
WGP Geosolutions Limited                                  Cyprus                   100%   100%
Alfalfa Holdings AG                                       Switzerland              100%   100%
Thalassa Holdings (II) Ltd                                British Virgin Islands   100%   100%

 

The Group  prepares  its accounts  in  accordance  with applicable  UK  Adopted  International
Accounting  Standards  (“IFRS”).,  through  application   of  the  appropriate  standard   the
investments in subsidiaries are held at cost within the Group financial statements.

Due to  the pre-  or  early stage  revenue  producing status,  and  therefore book  value,  of
Autonomous Robotics Limited the directors of the Group feel that the IFRS cost basis does  not
represent a market value of the subsidiaries.

 

23. ASSOCIATED ENTITIES

 

On 17 December  2021, the acquisition  of id4 was  complete by Anemoi  International Ltd  with
consideration in  the  form of  shares  issued to  Thalassa  and its  subsidiary  Aperion  BVI
totalling 36.92% of the voting rights. Further purchases were made in 2023 totalling 40.77% of
the voting rights. The investment is recognised  using the equity method as described in  note
2.16.

 

On the same date the loan notes issued  to Anemoi International Ltd were converted as per  the
terms of the agreement. 334,956 notes of USD1 were converted in to 334,956 Class A  Preference
Shares of no par value each fully paid.

 

Athenium Consultancy Ltd, in which the Group  owns 35% shares, was incorporated on 12  October
2021.

 

Movement on interests in associates can therefore be summarised as follows:

                                                                      2024      2023
                                                                       GBP       GBP
Fair value of investment at 1 January                            2,019,367 2,356,526
Share of profits/(losses) for the year attributable to the Group (198,940) (307,862)
Purchases                                                                -    68,642
Impairment of Anemoi                                             (110,000)         -
Exchange Variance                                                   27,128  (97,939)
                                                                 1,737,555 2,019,367

 

There are no other entities in which the Group holds 20% or more of the equity, or otherwise
exercises significant influence over the affairs of the entity.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

24. RELATED PARTY TRANSACTIONS

 

Under the consultancy  and administrative services  agreement entered into  on 3 January  2011
with a company in  which the Chairman  has a beneficial interest,  the Group accrued  £250,000
fees plus £32,387 expenses in 2024 (2023:  £252,523) of which £250,000 was waived in  relation
to the equity placing (total accrual at 31 December 2024 of £121,677 (2023: £648,440)).

The company also  owed ARL £19,800  historical admin fees  relating to the  sale of  Eastleigh
Court Ltd.

 

During the period David Thomas, non-executive director, invoiced the Group £Nil of which  £Nil
was owed as at 31 December 2024 (2023: £Nil) and £20,000 accrued.

During the period  Kenneth Morgan, non-executive  director, invoiced the  Group £Nil of  which
£Nil was owed as at 31 December 2024 (2023: £Nil) and £8,333 accrued.

 

Athenium Consultancy Ltd,  a company in  which the Group  owns shares invoiced  the group  for
financial and  corporate administration  services  totalling £181,500  for the  period  (2023:
£181,500). As at the year end the Group owed £52,350 (2023: £97,499).

 

The Group was due  £5,029 (2023: £15,151)  from Anemoi International Ltd,  a company in  which
through its subsidiary  Apeiron Holdings BVI  holds shares  and is related  by common  control
through the  Chairman, Duncan  Soukup. During  the year  services amounting  to £7,914  (2023:
£41,217) were charged from Thalassa.

 

As at the year end the  Group was due £49,703 (2023:  £18,505) from Alina Holdings Limited,  a
company under  common directorship.  During  the year  services  amounting to  £94,083  (2023:
£98,957) were charged from Thalassa.

 

ARL owed rent of £5,000  during the period for trading  premises from Eastleigh Court  Limited
which has subsequently been released upon surrendering the lease in June 2024.

 

During the period Alexander Joost, director of Alfalfa, invoiced the Group 2024 fees of £5,326
of which £Nil was owed as at 31 December 2024 (2023: £Nil).

 

During the period £28,000 was paid to Offshore Robotics related to David Grant’s director fees
for his directorship of ARL, total  2024 fees were £46,000 of which  £5,642 was owed as at  31
December 2024 (2023: £7,323) and £10,000 accrued.

 

On 19 December  2024 Alina Holdings  Plc participated in  a placing of  6,600,000 new  Company
shares with 660,000 warrants  (2029 Warrants) being  issued to Alina  Holdings subject to  the
terms of a warrant instrument of the same  date. At the same time, Duncan Soukup  participated
in the placing with a resulting 1,400,000 new Company shares and 140,000 warrants being issued
to him.

 

 

25. FINANCIAL INSTRUMENTS

The Group’s financial  instruments comprise cash  and cash equivalents  together with  various
items such as trade and other receivables and trade payables etc, that arise directly from its
operations. The fair value of the  financial assets and liabilities approximates the  carrying
values disclosed in the financial statements.

The main risks arising from the Group’s financial instruments are interest rate risk,  foreign
exchange risk, credit risk and liquidity risk.

 

INTEREST RATE RISK

The Group does not undertake  any hedging against interest rate  risk. The Group finances  its
operations from the cash  balances on the  current and deposit accounts.  The Group had  total
borrowings of £Nil as at 31 December 2024 (2023: £Nil).

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

for the year ended 31 December 2024

 

FOREIGN EXCHANGE RISK

The Group undertakes FOREX and asset risk management activities from time to time to  mitigate
foreign exchange risk.

An increase in  foreign exchange  rates of 5%  at 31  December 2024 would  have decreased  the
profit and net assets  by £2,798 (2023:  £760 increase). A  decrease of 5%  would have had  an
equal and opposite impact.

As 31 December 2024 approximately  45% (2023: 59%) of amounts  owing to suppliers are held  in
GBP, 48% in EUR (2023: 21%), 7% in USD (2023: 6%) and 0% in CHF (2023: 14%).

 

CREDIT RISK

Group credit  risk is  predominantly a  matter of  individual corporate  risk. However,  Group
companies also operate in frontier and challenging regions which has the potential to add risk
and uncertainty both from an  operational and financial point  of view. Whenever and  wherever
possible the Group attempts to mitigate this risk.

In line with other international companies, the Group is exposed to geopolitical risks and the
possibility of sanctions  which could adversely  affect our ability  to perform operations  or
collect receivables from our clients. This risk is uninsurable and unhedgeable.

 

LIQUIDITY RISK

The Group’s strategy  for managing cash  is to  maximise interest income  whilst ensuring  its
availability to match the  profile of the Group’s  expenditure. All financial liabilities  are
generally payable within 30 days and do not attract any other contractual cash flows. Based on
current forecasts the Group has sufficient cash to meet future obligations.

 

26. SUBSEQUENT EVENTS

The placing shares issued as per note 24 above were admitted to trading on 10 January 2025.

On 16 January 2025 the Company filed amended articles of association with the BVI Registrar of
Corporate Affairs. The amendment to article 77 disapplied s.175 of the BVI Business  Companies
Act 2004.

 

27. COPIES OF THE CONSOLIDATED FINANCIAL STATEMENTS

The  consolidated   financial   statements   are   available   on   the   Company’s   website:
 9 www.thalassaholdingsltd.com.

 

28. CONTROLLING PARTIES

There is no one controlling party.

 

DIRECTORS, SECRETARY AND ADVISERS

 

 

 

Directors                   C Duncan Soukup, Chairman

              David M Thomas, Non-Exec Director

              Kenneth Morgan, Non-Exec Director

 

Registered Office              Folio Chambers

              P.O. Box 800, Road Town, Tortola,

      
            British Virgin Islands

 

Company Secretary  Duncan Soukup

 

 

Solicitors to the Company       DWF LLP

(as to English Law)  20 Fenchurch St, London EC3M 3AG

 

Solicitors to the Company       Conyers Dill & Pearman

(as to BVI Law)      Commerce House,
             Wickhams Cay 1 PO Box 3140

             Road Town, Tortola

             British Virgin Islands VG1110

Auditors   
             RPG Crouch Chapman LLP

               40 Gracechurch Street

               London EC3V 0BT

 

Registrars   
             Link Market Services 12 Castle Street

             St Helier Jersey JE2 3RT

 

Company websites   10 www.thalassaholdingsltd.com

      www.autonomousroboticsltd.com

 

 

 

 

══════════════════════════════════════════════════════════════════════════════════════════════

Dissemination of a Regulatory Announcement that contains inside information in accordance with
the Market Abuse Regulation (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.

══════════════════════════════════════════════════════════════════════════════════════════════

   ISIN:          VGG878801114
   Category Code: ACS
   TIDM:          THAL
   LEI Code:      2138002739WFQPLBEQ42
   Sequence No.:  385429
   EQS News ID:   2127130


    
   End of Announcement EQS News Service

   ══════════════════════════════════════════════════════════════════════════

References

   Visible links
   1. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=5f6e88dfcc72742111bb7f5f70b9e0ef&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   2. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=885cb0df2c98cb2746bf48f8fc9a6d0d&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   3. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=99f4fc9e0047c2c75688680d4e746180&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   4. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=76044d4376cf01f93d9c4ef79dcd5b38&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   5. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=3a95f88bc05852b882b2b531aca43fad&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   6. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=75358cb7c64339956e54cf29810a9288&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   7. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=8937caf9b86b0cb7c15484363b56aa04&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   8. Monetary assets are money held and assets to be received in fixed or determinable amounts of money.        
	https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=f0e7e0f03f2dbae43b4e6600268d1799&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
   9. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=48c8f833312784d403e9e0e5a6e0d002&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news
  10. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=a675424fa891e6c62f70c40da7e5017b&application_id=2127130&site_id=refinitiv~~~456f380e-074c-434c-ab61-d8ca972fa0de&application_name=news


============

Recent news on Thalassa Holdings

See all news