- €48.88bn
- €50.42bn
- €22.14bn
Annual cashflow statement for Thales SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,134 | 1,131 | 1,003 | 1,344 | 1,640 |
| Depreciation | |||||
| Non-Cash Items | -38.7 | -208 | -616 | 27.6 | 159 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 675 | 879 | 111 | -8.4 | 435 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,833 | 2,861 | 1,542 | 2,519 | 3,322 |
| Capital Expenditures | -451 | -535 | -626 | -623 | -757 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -42.6 | -597 | -3,522 | 595 | -153 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -493 | -1,132 | -4,147 | -27.9 | -910 |
| Financing Cash Flow Items | -13.5 | -41.7 | -49.3 | -14.3 | -2.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,169 | -1,652 | 1,572 | -1,995 | -2,656 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 213 | 80 | -1,089 | 560 | -321 |