- €48.00bn
- €50.96bn
- €20.58bn
- 77
- 14
- 97
- 72
Annual cashflow statement for Thales SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 492 | 1,134 | 1,131 | 1,003 | 1,344 |
Depreciation | |||||
Non-Cash Items | 65.7 | -38.7 | -208 | -616 | 27.6 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -513 | 675 | 879 | 111 | -8.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,171 | 2,833 | 2,861 | 1,542 | 2,519 |
Capital Expenditures | -379 | -451 | -535 | -626 | -623 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 7 | -42.6 | -597 | -3,522 | 595 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -372 | -493 | -1,132 | -4,147 | -27.9 |
Financing Cash Flow Items | -12.1 | -13.5 | -41.7 | -49.3 | -14.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,316 | -2,169 | -1,652 | 1,572 | -1,995 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,073 | 213 | 80 | -1,089 | 560 |