PU11 — The Social Chain AG Cashflow Statement
0.000.00%
- €0.22m
- €28.00m
- €0.17m
Annual cashflow statement for The Social Chain AG, fiscal year end - September 30th, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 9 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | GAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -25.7 | -81.6 | -128 | -145 | -4.64 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 13.5 | 49.8 | 85.8 | 123 | 1.34 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -18.8 | 45.9 | -2.99 | 21.5 | 1.42 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -24.7 | 22.9 | -24.1 | 10.1 | -1.86 |
Capital Expenditures | -0.823 | -7.48 | -5.61 | -2.02 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.29 | -103 | 53.5 | 7.18 | 11.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.12 | -110 | 47.9 | 5.17 | 11.1 |
Financing Cash Flow Items | -2.61 | -3.88 | -8.64 | -6.23 | -0.118 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 33.5 | 94.8 | -32.7 | -15.8 | -6.69 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.56 | 7.46 | -8.83 | -0.52 | 2.54 |