TMG — Thermal Energy International Cashflow Statement
0.000.00%
- CA$24.24m
- CA$23.02m
- CA$29.78m
- 47
- 41
- 41
- 38
Annual cashflow statement for Thermal Energy International, fiscal year end - May 31st, CAD millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.223 | -1.84 | 0.72 | 0.982 | 0.158 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.535 | 0.365 | 0.696 | 0.788 | 0.834 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.5 | -0.864 | -0.623 | 2.91 | -3.43 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.19 | -1.64 | 1.41 | 5.4 | -1.67 |
Capital Expenditures | -0.125 | -0.353 | -0.08 | -0.377 | -0.078 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0.001 | 0.002 | 0 | — |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.125 | -0.352 | -0.078 | -0.377 | -0.078 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.893 | 0.358 | -1.04 | -1.06 | -2.41 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.534 | -1.61 | 0.369 | 3.96 | -4.17 |