Picture of Thomson Reuters logo

TRI Thomson Reuters News Story

0.000.00%
ca flag iconLast trade - 00:00
IndustrialsConservativeLarge CapHigh Flyer

REG-Thomson Reuters: Quarterly Results

Thomson Reuters Reports Second-Quarter 2021 Results

TORONTO, Aug. 5, 2021 /PRNewswire/ -- Thomson Reuters (TSX/NYSE: TRI) today
reported results for the second quarter ended June 30, 2021:
* Total company revenue grew 9% and organic revenue grew 7%;
* Raised full-year 2021 total company and "Big 3" guidance for revenue growth,
adjusted EBITDA margin and free cash flow;
* Outlook provided for the third quarter of 2021;
* Change Program on track - achieved $90 million of run-rate operating expense
savings through June 30;
* New $1.2 billion buyback program announced.
"The strong results that we achieved in the first quarter accelerated in the
second quarter. Our performance was consistent across the company, above our
expectations, and positions us well for the rest of the year and 2022.  These
results reflect the confidence of our customers – in both an improving
economic environment and in their prospects. This dynamic presents us with a
tailwind as customers are spending on products and solutions that fit their
workflows and improve their professional lives, which are rapidly evolving,"
said Steve Hasker, president and CEO of Thomson Reuters.

Mr. Hasker added, "Based on the strong first-half performance and our
confidence in the trajectory of the business for second half of the year, we
have increased our full-year 2021 guidance."

Consolidated Financial Highlights - Three Months Ended June 30

 Three Months Ended June 30, (Millions of U.S. dollars, except for adjusted EBITDA margin and EPS) (unaudited) 
 IFRS Financial Measures ((1))         2021    2020 Change  Change at   
                                                             Constant   
                                                             Currency   
 Revenues                            $1,532  $1,405   9%                
 Operating profit                      $316    $365  -14%               
 Diluted earnings per share (EPS)     $2.15   $0.25   n/m               
 Cash flow from operations             $462    $422   10%               
 Non-IFRS Financial Measures ((1))                                      
 Revenues                            $1,532  $1,405   9%        7%      
 Adjusted EBITDA                       $502    $479   5%        5%      
 Adjusted EBITDA margin               32.7%   34.1% -140bp     -70bp    
 Adjusted EPS                         $0.48   $0.44   9%        9%      
 Free cash flow                        $379    $305   25%               
 (1) In addition to results reported in accordance with International Financial Reporting Standards (IFRS), the company uses certain non-IFRS financial measures as supplemental indicators of its operating performance and financial position. These and other non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the tables appended to this news release.  
                                                                        
                                                                        
 n/m: not meaningful                                                    

Revenues increased 9%, driven by growth across all of the company's customer
segments and a 2% favorable impact from foreign currency.
* Organic revenues increased 7%, driven by 5% growth in recurring revenues
(79% of total revenues), as well as growth in transactions, Reuters News and
Global Print revenues, which benefited from a favorable comparison to the
second quarter of 2020 when the early stages of the COVID-19 pandemic
negatively impacted results.
* The company's "Big 3" segments (Legal Professionals, Corporates and Tax &
Accounting Professionals), which collectively comprised 80% of total revenues,
reported organic revenue growth of 7%.
Operating profit decreased 14% as the prior-year period included a significant
benefit from the revaluation of warrants that the company previously held in
Refinitiv, which was sold to London Stock Exchange Group (LSEG) in January
2021.
* Adjusted EBITDA, which excludes the impact of the warrant revaluation,
among other items, increased 5% as higher revenues more than offset higher
costs, which included costs associated with the company's Change Program. The
related margin decreased to 32.7% from 34.1% in the prior-year period due to
higher costs. Adjusted EBITDA margin was negatively impacted by 270bp due to
Change Program costs. Additional information regarding the Change Program is
provided later in this news release.
Diluted EPS increased to $2.15 per share from $0.25 per share in the
prior-year period due to an increase in the value of the company's LSEG
investment.
* Adjusted EPS, which excludes the increase in value of the company's LSEG
investment, as well as other adjustments, increased to $0.48 per share from
$0.44 per share in the prior-year period, primarily due to higher adjusted
EBITDA.
Cash flow from operations increased as higher revenues and favorable movements
in working capital more than offset higher tax payments and expenses, which
included Change Program costs.
* Free cash flow increased due to higher cash flows from operations and a
dividend of $51 million paid by LSEG in the second quarter.
Highlights by Customer Segment - Three Months Ended June 30

 (Millions of U.S. dollars, except for adjusted EBITDA margins) (unaudited)                                                                   
                                                    Three Months Ended                                                                        
                                                         June 30,                                            Change                           
                                                     2021           2020                         Total     Constant         Organic ((1))     
                                                                                                            Currency                          
 Revenues                                                                                                                                     
 Legal Professionals                                        $673        $620                        9%                7%                   6% 
 Corporates                                                  348         329                        6%                4%                   4% 
 Tax & Accounting Professionals                              197         168                       17%               15%                  15% 
 "Big 3" Segments Combined                                 1,218       1,117                        9%                7%                   7% 
 Reuters News                                                168         155                        9%                6%                   6% 
 Global Print                                                147         134                        9%                6%                   6% 
 Eliminations/Rounding                                       (1)         (1)                                                                  
 Revenues                                                 $1,532      $1,405                        9%                7%                   7% 
                                                                                                                                              
 Adjusted EBITDA                                                                                                                              
 Legal Professionals                                        $285        $254                       12%               10%                      
 Corporates                                                  130         118                       10%                9%                      
 Tax & Accounting Professionals                               72          54                       32%               32%                      
 "Big 3" Segments Combined                                   487         426                       14%               13%                      
 Reuters News                                                 35          25                       45%               66%                      
 Global Print                                                 56          54                        2%               -1%                      
 Corporate costs                                            (76)        (26)                       n/a               n/a                      
 Adjusted EBITDA                                            $502        $479                        5%                5%                      
                                                                                                                                              
 Adjusted EBITDA Margin                                                                                                                       
 Legal Professionals                                       42.3%       40.9%                     140bp             140bp                      
 Corporates                                                37.2%       35.9%                     130bp             160bp                      
 Tax & Accounting Professionals                            36.2%       31.9%                     430bp             450bp                      
 "Big 3" Segments Combined                                 39.9%       38.1%                     180bp             190bp                      
 Reuters News                                              20.8%       15.6%                     520bp             820bp                      
 Global Print                                              37.9%       40.5%                    -260bp            -280bp                      
 Corporate costs                                             n/a         n/a                       n/a               n/a                      
 Adjusted EBITDA margin                                    32.7%       34.1%                    -140bp             -70bp                      
                                                                                                                                              
 n/a: not applicable  (1) Computed for revenue growth only.                                                                                   
                                                                                                                                              

Unless otherwise noted, all revenue growth comparisons by customer segment in
this news release are at constant currency (or exclude the impact of foreign
currency) as Thomson Reuters believes this provides the best basis to measure
their performance.

Legal Professionals

Revenues increased 7% (6% organic) to $673 million.
* Recurring revenues grew 6% (93% of total, all organic), primarily due to
strong performances from Practical Law, Westlaw Edge and the Government
business as well as strong contributions from FindLaw, and the company's
Canada, Europe and Asia businesses, each of which grew mid to upper single
digits in the quarter.
* Transactions revenues grew 14% (7% of total, all organic), primarily due to
the Government business.
Adjusted EBITDA increased 12% to $285 million.
* The margin increased to 42.3% from 40.9%, primarily due to higher revenues.
Corporates

Revenues increased 4% (all organic) to $348 million, primarily due to strong
recurring revenue growth, including strong growth from legal solutions and the
company's Latin America and Asia businesses.
* Recurring revenues grew 5% (86% of total, all organic).
* Transactions revenues grew 1% (14% of total, all organic), primarily related
to increasing demand for solutions provided by the Indirect Tax business.
Adjusted EBITDA increased 10% to $130 million.
* The margin increased to 37.2% from 35.9%, primarily due to higher revenues.
Tax & Accounting Professionals

Revenues increased 15% (all organic) to $197 million, reflecting transactions
revenue growth of 43% related to the 2021 extension of the U.S. federal tax
filing deadline. Additionally, revenue growth benefited from a similar shift
in 2020 when transactions revenues moved from the second quarter to the third
quarter after the U.S. federal tax filing deadline was extended from April to
July. Normalizing for the shift in the U.S. federal tax filing deadline,
organic revenues grew 10%.
* Recurring revenues grew 9% (76% of total, all organic), including strong
growth from the company's Latin American businesses.
* Transactions revenues grew 43% (24% of total, all organic), primarily due to
shifts in timing of Pay-Per-Return tax filings and audit products.
Adjusted EBITDA increased 32% to $72 million.
* The margin increased to 36.2% from 31.9%, primarily due to higher revenues.
* The Tax & Accounting Professionals segment is the company's most seasonal
business with approximately 60% of full-year revenues typically generated in
the first and fourth quarters. As a result, the margin performance of this
segment has been generally higher in the first and fourth quarters as costs
are typically incurred in a more linear fashion throughout the year.
Reuters News

Revenues of $168 million increased 6%, all organic, primarily due to the
segment's professional business, which had strong growth from Reuters Events,
whose performance was negatively impacted by COVID-19 in 2020.
* Reuters Events continues to hold all events virtually and continues to
assess when in-person events can resume based on local health guidelines and
feedback from customers.
Adjusted EBITDA increased 45% to $35 million, primarily due to revenue growth.

Global Print

Revenues  increased 6% to $147 million, driven by higher third-party revenues
for printing services and an increase in shipments, reflecting a gradual
return to office by large and mid-sized law firms. The quarter's performance
also reflected a favorable comparison to the second quarter of 2020 when
shipments were delayed at the beginning of the COVID-19 pandemic.
* Global Print's third-quarter revenues are forecast to decline between 5% and
8%.
* Global Print's full-year 2021 revenues are forecast to decline between 4%
and 7%.
Adjusted EBITDA increased 2% to $56 million.
* The margin decreased to 37.9% from 40.5% due to higher costs.
Corporate Costs

Corporate costs at the adjusted EBITDA level were $76 million, which included
$41 million of Change Program costs, compared to $26 million of Corporate
costs in the prior-year period. Additional information regarding the Change
Program is provided below.

Consolidated Financial Highlights - Six Months Ended June 30

 Six Months Ended June 30, (Millions of U.S. dollars, except for adjusted EBITDA margin and EPS) (unaudited) 
 IFRS Financial Measures ((1))         2021    2020 Change  Change at   
                                                             Constant   
                                                             Currency   
 Revenues                            $3,112  $2,925   6%                
 Operating profit                      $703    $655   7%                
 Diluted earnings per share (EPS)    $12.28   $0.64   n/m               
 Cash flow from operations             $842    $598   41%               
 Non-IFRS Financial Measures ((1))                                      
 Revenues                            $3,112  $2,925   6%        5%      
 Adjusted EBITDA                     $1,060    $959   11%       10%     
 Adjusted EBITDA margin               34.1%   32.8%  130bp     160bp    
 Adjusted EPS                         $1.06   $0.92   15%       15%     
 Free cash flow                        $618    $340   82%               
 (1) In addition to results reported in accordance with IFRS, the company uses certain non-IFRS financial measures as supplemental indicators of its operating performance and financial position. These and other non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the tables appended to this news release.   n/m: not meaningful 

Revenues increased 6% due to growth in recurring revenues and a 1% favorable
impact from foreign currency.
* Organic revenues increased 5%, driven by 4% growth in recurring revenues,
which comprised 79% of total revenues, and higher transactions revenues.
* The company's "Big 3" segments, which collectively comprised 80% of total
revenues, reported organic revenue growth of 6%.
Operating profit increased 7% as higher revenues more than offset higher
costs, which included Change Program costs.
* Adjusted EBITDA increased 11% reflecting the same factors that impacted
operating profit. The related margin increased to 34.1% from 32.8% in the
prior-year period. Adjusted EBITDA margin was negatively impacted by 160bp due
to Change Program costs.
Diluted EPS increased to $12.28 per share from $0.64 per share in the
prior-year period due to the gain on the sale of Refinitiv to LSEG in January
2021.
* Adjusted EPS, which excludes the gain on the sale of Refinitiv, as well as
other adjustments, increased to $1.06 per share from $0.92 per share in the
prior-year period, primarily due to higher adjusted EBITDA.
Cash flow from operations increased as higher revenues and favorable movements
in working capital (including lower annual incentive bonus payments, which
were due to the impact of COVID-19 in 2020) more than offset higher tax
payments and expenses, which included Change Program costs.
* Free cash flow increased due to higher cash flows from operations and the
dividend paid by LSEG previously noted.
Highlights by Customer Segment - Six Months Ended June 30

                                 (Millions of U.S. dollars, except for adjusted EBITDA margins) (unaudited)                                  
                                                    Six Months Ended                                                                         
                                                        June 30,                                            Change                           
                                                           2021        2020                     Total         Constant         Organic ((1)) 
                                                                                                               Currency                      
 Revenues                                                                                                                                    
 Legal Professionals                                     $1,341      $1,246                        8%                6%                   6% 
 Corporates                                                 732         696                        5%                4%                   4% 
 Tax & Accounting Professionals                             422         386                        9%                9%                   9% 
 "Big 3" Segments Combined                                2,495       2,328                        7%                6%                   6% 
 Reuters News                                               328         310                        6%                4%                   4% 
 Global Print                                               290         289                        0%               -2%                  -2% 
 Eliminations/Rounding                                      (1)         (2)                                                                  
 Revenues                                                $3,112      $2,925                        6%                5%                   5% 
                                                                                                                                             
 Adjusted EBITDA                                                                                                                             
 Legal Professionals                                       $564        $484                       17%               14%                      
 Corporates                                                 276         235                       17%               17%                      
 Tax & Accounting Professionals                             170         138                       23%               23%                      
 "Big 3" Segments Combined                                1,010         857                       18%               16%                      
 Reuters News                                                63          44                       45%               65%                      
 Global Print                                               113         117                       -4%               -6%                      
 Corporate costs                                          (126)        (59)                       n/a               n/a                      
 Adjusted EBITDA                                         $1,060        $959                       11%               10%                      
                                                                                                                                             
 Adjusted EBITDA Margin                                                                                                                      
 Legal Professionals                                      42.1%       38.8%                     330bp             300bp                      
 Corporates                                               37.7%       33.8%                     390bp             410bp                      
 Tax & Accounting Professionals                           40.2%       35.7%                     450bp             440bp                      
 "Big 3" Segments Combined                                40.5%       36.8%                     370bp             350bp                      
 Reuters News                                             19.2%       14.1%                     510bp             780bp                      
 Global Print                                             38.9%       40.5%                    -160bp            -190bp                      
 Corporate costs                                            n/a         n/a                       n/a               n/a                      
 Adjusted EBITDA margin                                   34.1%       32.8%                     130bp             160bp                      
                                                                                                                                             
 n/a: not applicable  (1) Computed for revenue growth only.                                                                                  
                                                                                                                                             
                                                                                                                                             

Thomson Reuters Change Program and Outlook

In February 2021, the company announced a two-year Change Program to
transition from a holding company to an operating company, and from a content
provider to a content-driven technology company. The program is expected to
take 24 months (2021-2022) to largely complete and is projected to require an
investment of between $500 million and $600 million during the course of that
time. The company's 2021, 2022 and 2023 outlook is appended to this release.

The company's outlook for 2021, 2022 and 2023 incorporates the forecasted
impacts associated with the Change Program, assumes constant currency rates,
and excludes the impact of any future acquisitions or dispositions that may
occur during those periods. Thomson Reuters believes that this type of
guidance provides useful insight into the performance of its businesses.

While the company's second-quarter 2021 performance provides it with
increasing confidence about its outlook, the global economy continues to
experience substantial disruption due to concerns regarding resurgences and
new strains of COVID-19, as well as from the measures intended to mitigate its
impact. Any worsening of the global economic or business environment could
impact the company's ability to achieve its outlook.

Today, the company provided an outlook for the third quarter of 2021 and
updated its full-year outlook for 2021, which are reflected in the table
below. The company also reaffirmed its outlook for 2022 and 2023.

Third-Quarter 2021 Outlook
* Total company revenues and total organic revenues are expected to increase
between 3.5% and 4.0%.
* "Big 3" total revenue growth and organic revenue growth are forecast to
range between 5.0% and 5.5%.
* Tax & Accounting Professionals revenue growth is forecast to increase low
single digits.
* Reuters News revenues are expected to increase between 2.0% and 3.0%.
* Global Print revenues are expected to decline between 5.0% and 8.0%.
Third-Quarter 2021 Outlook and update to Full-Year 2021 Outlook

 Total Thomson Reuters                                                                    Q3 2021             Original  FY 2021  Outlook  (February 23, 2021)        FY 2021  Outlook  Update  (May 4, 2021)  FY 2021  Outlook  Update  (August 5, 2021)  
                                                                                           Outlook                                                                                                                                                        
 Total Revenue Growth                                                                    3.5% - 4.0%                            3.0% - 4.0%                                        3.5% - 4.0%                                4.0% - 4.5%                 
 Organic Revenue Growth                                                                  3.5% - 4.0%                            3.0% - 4.0%                                        3.5% - 4.0%                                4.0% - 4.5%                 
 Adjusted EBITDA Margin                                                                       -                                  30% - 31%                                          Unchanged                                  31% - 32%                  
 Corporate Costs Core Corporate Costs Change Program Operating Expenses                       -         $305 - $340 million $130 - $140 million $175 - $200 million                 Unchanged                                  Unchanged                  
 Free Cash Flow                                                                               -                             $1.0 - $1.1 billion                                     Unchanged                             $1.1 - $1.2 billion             
 Capital Expenditures - % of Revenue Change Program Capital Expenditures                      -                       9.0% - 9.5% $125 - $150 million                               Unchanged                                  Unchanged                  
 Depreciation & Amortization of Computer Software                                             -                             $650 - $675 million                                     Unchanged                                  Unchanged                  
 Interest Expense (P&L)                                                                       -                             $190 - $210 million                                     Unchanged                                  Unchanged                  
 Effective Tax Rate on Adjusted Earnings                                                      -                                  16% - 18%                                          Unchanged                                  Unchanged                  
 Big 3 Segments (Legal Professionals, Corporates and Tax & Accounting Professionals)  Q3 2021  Outlook        Original  FY 2021  Outlook  (February 23, 2021)        FY 2021  Outlook  Update  (May 4, 2021)  FY 2021  Outlook  Update  (August 5, 2021)  
 Total Revenue Growth                                                                    5.0% - 5.5%                            4.5% - 5.5%                                        5.0% - 5.5%                                5.5% - 6.0%                 
 Organic Revenue Growth                                                                  5.0% - 5.5%                            4.5% - 5.5%                                        5.0% - 5.5%                                5.5% - 6.0%                 
 Adjusted EBITDA Margin                                                                       -                                  38% - 39%                                          Unchanged                                    ~ 39%                    

The information in this section is forward-looking. Actual results, which
include the impact of currency and future acquisitions and dispositions
completed during 2021, 2022 and 2023, may differ materially from the company's
outlook. Some of the forward-looking financial measures in the outlook above
are provided on a non-IFRS basis. See the section below entitled "Non-IFRS
Financial Measures" for more information. The information in this section
should also be read in conjunction with the section below entitled "Special
Note Regarding Forward-Looking Statements, Material Risks and Material
Assumptions."

Share Repurchases - New $1.2 Billion Buyback Program and Amended Normal Course
Issuer Bid

Thomson Reuters also announced today that it plans to buy back up to $1.2
billion of its common shares. The new buyback program is in addition to the
$200 million repurchase program that was completed earlier this year.

Shares will be repurchased for the new buyback program under an amended normal
course issuer bid (NCIB). The amended NCIB, which is subject to acceptance by
the Toronto Stock Exchange (TSX), is expected to become effective on or about
August 10, 2021. The amended NCIB will increase the maximum number of common
shares that may be repurchased by an additional 15 million. Under the amended
NCIB, up to 20 million common shares (representing approximately 4% of the
company's 497,117,528 issued and outstanding shares as of December 24, 2020)
may be repurchased between January 4, 2021 and January 3, 2022. The NCIB, as
originally approved in December 2020, contemplated the repurchase of up to 5
million common shares. Under the current NCIB, Thomson Reuters repurchased
2,455,807 common shares in the first quarter of 2021 for a total cost of
approximately $200 million, representing an average price of $81.45 per share.

Under the amended NCIB, shares may be repurchased in open market transactions
on the TSX, the NYSE and/or other exchanges and alternative trading systems,
if eligible, or by such other means as may be permitted by the TSX and/or NYSE
or under applicable law, including private agreement purchases if Thomson
Reuters receives an issuer bid exemption order in the future from applicable
securities regulatory authorities in Canada for such purchases. The price that
Thomson Reuters will pay for common shares in open market transactions will be
the market price at the time of purchase or such other price as may be
permitted by the TSX. Any private agreement purchases made under an exemption
order may be at a discount to the prevailing market price. In accordance with
TSX rules, any daily repurchases (other than pursuant to a block purchase
exception) on the TSX under the amended NCIB are limited to a maximum of
127,341 shares, which represents 25% of the average daily trading volume on
the TSX of 509,367 for the six months ended November 30, 2020 (net of
repurchases made by the company during that time period). Any shares that are
repurchased are cancelled.

From time to time when Thomson Reuters does not possess material non-public
information about itself or its securities, it may enter into a pre-defined
plan with its broker to allow for the repurchase of shares at times when the
company ordinarily would not be active in the market due to its own internal
trading blackout periods, insider trading rules or otherwise. Any such plans
entered into with the company's broker will be adopted in accordance with
applicable Canadian securities laws and the requirements of Rule 10b5-1 under
the U.S. Securities Exchange Act of 1934, as amended.

Decisions regarding any future repurchases will depend on factors, such as
market conditions, share price and other opportunities to invest capital for
growth. Thomson Reuters may elect to suspend or discontinue share repurchases
at any time, in accordance with applicable laws.

Dividends

In February 2021, the company announced its Board of Directors approved a
$0.10 per share annualized increase in the dividend to $1.62 per common share,
representing the 28(th) consecutive year of dividend increases. A quarterly
dividend of $0.405 per share is payable on September 15, 2021 to common
shareholders of record as of August 19, 2021.

London Stock Exchange Group (LSEG) Ownership Interest

In January 2021, Thomson Reuters and private equity funds affiliated with
Blackstone sold Refinitiv to LSEG in an all-share transaction. Thomson Reuters
indirectly owns LSEG shares through an entity that it jointly owns with
Blackstone's consortium and a group of current and former Refinitiv senior
management. 

As of August 4, 2021, Thomson Reuters indirectly owned approximately 72.4
million LSEG shares which had a market value of approximately $7.5 billion
based on LSEG's closing share price on that day. Based on Thomson Reuters'
ownership interest in LSEG, it expects to receive dividends of approximately
$75 million in 2021.

In March 2021, as permitted under a lock-up exception, Thomson Reuters sold
approximately 10.1 million LSEG shares for pre-tax net proceeds of $994
million. Over the course of 2021, Thomson Reuters will pay approximately $225
million of tax on the sale of these shares and will use the after-tax proceeds
to pay the approximately $640 million of taxes that became payable when the
Refinitiv sale closed. In the six-month period ended June 30, 2021, the
company paid $444 million of taxes related to these transactions.

Social Impact/ESG

In the second quarter of 2021, Thomson Reuters issued its 2020 Social Impact
Report, which focuses on the company's Environmental, Social and Governance
(ESG) efforts. A copy of the report is available on the company's Social
Impact website
(https://c212.net/c/link/?t=0&l=en&o=3249983-1&h=440760850&u=https%3A%2F%2Fwww.thomsonreuters.com%2Fen%2Fabout-us%2Fsocial-impact%2Fsocial-impact-report.html&a=Social+Impact+website).  

Thomson Reuters

Thomson Reuters is a leading provider of business information services. Our
products include highly specialized information-enabled software and tools for
legal, tax, accounting and compliance professionals combined with the world's
most global news service – Reuters. For more information on Thomson Reuters,
visit tr.com
(https://c212.net/c/link/?t=0&l=en&o=3249983-1&h=3557112623&u=http%3A%2F%2Fwww.tr.com%2F&a=tr.com)
and for the latest world news, reuters.com
(https://c212.net/c/link/?t=0&l=en&o=3249983-1&h=3037190413&u=http%3A%2F%2Fwww.reuters.com%2F&a=reuters.com). 

NON-IFRS FINANCIAL MEASURES

Thomson Reuters prepares its financial statements in accordance with
International Financial Reporting Standards (IFRS), as issued by the
International Accounting Standards Board (IASB).

This news release includes certain non-IFRS financial measures, such as
adjusted EBITDA and the related margin (other than at the customer segment
level), net debt to adjusted EBITDA leverage ratio, free cash flow, adjusted
EPS, selected measures excluding the impact of foreign currency, and changes
in revenues computed on an organic basis. Thomson Reuters uses these non-IFRS
financial measures as supplemental indicators of its operating performance and
financial position. These measures do not have any standardized meanings
prescribed by IFRS and therefore are unlikely to be comparable to the
calculation of similar measures used by other companies, and should not be
viewed as alternatives to measures of financial performance calculated in
accordance with IFRS. Non-IFRS financial measures are defined and reconciled
to the most directly comparable IFRS measures in the appended tables.

The company's outlook contains various non-IFRS financial measures. The
company believes that providing reconciliations of forward-looking non-IFRS
financial measures in its outlook would be potentially misleading and not
practical due to the difficulty of projecting items that are not reflective of
ongoing operations in any future period. The magnitude of these items may be
significant. Consequently, for outlook purposes only, the company is unable to
reconcile these non-IFRS measures to the most comparable IFRS measures because
it cannot predict, with reasonable certainty, the 2021, 2022 and 2023 impacts
of changes in foreign exchange rates which impact (i) the translation of its
results reported at average foreign currency rates for the year, and (ii)
other finance income or expense related to intercompany financing
arrangements. Additionally, the company cannot reasonably predict (i) its
share of post-tax earnings (losses) in equity method investments, which is
subject to changes in the stock price of LSEG or (ii) the occurrence or amount
of other operating gains and losses that generally arise from business
transactions that the company does not currently anticipate.

ROUNDING

Other than EPS, the company reports its results in millions of U.S. dollars,
but computes percentage changes and margins using whole dollars to be more
precise. As a result, percentages and margins calculated from reported amounts
may differ from those presented, and growth components may not total due to
rounding.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS, MATERIAL RISKS AND MATERIAL
ASSUMPTIONS

Certain statements in this news release, including, but not limited to,
statements in Mr. Hasker's comments, the "Thomson Reuters Change Program and
Outlook" section, and the company's expectations regarding Global Print and
share repurchases, are forward-looking. The words "will", "expect", "believe",
"target", "estimate", "could", "should", "intend", "predict", "project" and
similar expressions identify forward-looking statements. While the company
believes that it has a reasonable basis for making forward-looking statements
in this news release, they are not a guarantee of future performance or
outcomes and there is no assurance that any of the other events described in
any forward-looking statement will materialize. Forward-looking statements,
including those related to the COVID-19 pandemic, are subject to a number of
risks, uncertainties and assumptions that could cause actual results or events
to differ materially from current expectations. Many of these risks,
uncertainties and assumptions are beyond the company's control and the effects
of them can be difficult to predict. In particular, the full extent of the
impact of the COVID-19 pandemic on the company's business, operations and
financial results will depend on numerous evolving factors that it may not be
able to accurately predict.

Some of the material risk factors that could cause actual results or events to
differ materially from those expressed in or implied by forward-looking
statements in this news release include, but are not limited to, those
discussed on pages 16-30 in the "Risk Factors" section of the company's annual
report for the year ended December 31, 2020. These and other risk factors are
discussed in materials that Thomson Reuters from time to time files with, or
furnishes to, the Canadian securities regulatory authorities and the U.S.
Securities and Exchange Commission (SEC). Thomson Reuters annual and quarterly
reports are also available in the "Investor Relations" section of tr.com
(https://c212.net/c/link/?t=0&l=en&o=3249983-1&h=1900113545&u=http%3A%2F%2Fwww.thomsonreuters.com%2F&a=tr.com).

The company's business outlook is based on information currently available to
the company and is based on various external and internal assumptions made by
the company in light of its experience and perception of historical trends,
current conditions and expected future developments (including those related
to the COVID-19 pandemic), as well as other factors that the company believes
are appropriate under the circumstances. Material assumptions and material
risks may cause actual performance to differ from the company's expectations
underlying its business outlook, which reflects the global economic crisis
caused by the COVID-19 pandemic. For a discussion of material assumptions and
material risks related to the company's outlook, please see pages 21-22 of the
company's first-quarter management's discussion and analysis (MD&A) for the
period ended March 31, 2021. Material assumptions and material risks related
to the company's outlook will also be included in the company's second-quarter
MD&A for the period ended June 30, 2021, expected to be filed shortly. The
company's MD&A is filed with, or furnished to, the Canadian securities
regulatory authorities and the U.S. SEC and is also available in the "Investor
Relations" section of tr.com.

The company has provided an updated Outlook for the purpose of presenting
information about current expectations for the periods presented. This
information may not be appropriate for other purposes. You are cautioned not
to place undue reliance on forward-looking statements which reflect
expectations only as of the date of this news release.

Except as may be required by applicable law, Thomson Reuters disclaims any
obligation to update or revise any forward-looking statements, including those
related to the COVID-19 pandemic.

CONTACTS

 MEDIA Melissa Cassar Head of Commercial Communications & Corporate Affairs +1 437 388 3619 melissa.cassar@tr.com  INVESTORS Frank J. Golden Head of Investor Relations +1 332 219 1111 frank.golden@tr.com  

Thomson Reuters will webcast a discussion of its second-quarter 2021 results
and its business outlook today beginning at 9:00 a.m. Eastern Daylight Time
(EDT). You can access the webcast by visiting ir.tr.com
(https://c212.net/c/link/?t=0&l=en&o=3249983-1&h=564533080&u=https%3A%2F%2Fir.thomsonreuters.com%2F&a=ir.tr.com).
An archive of the webcast will be available following the presentation.

Thomson Reuters Corporation
2021 - 2023 Outlook

 Total Thomson Reuters                                                                                   2021  Outlook  Updated                                     2022  Outlook  Reaffirmed                            2023  Outlook  Reaffirmed          
 Total Revenue Growth                                                                                         4.0% - 4.5%                                                  4.0% - 5.0%                                          5.0% - 6.0%                 
 Organic Revenue Growth                                                                                       4.0% - 4.5%                                                  4.0% - 5.0%                                          5.0% - 6.0%                 
 Adjusted EBITDA Margin                                                                                        31% - 32%                                                    34% - 35%                                            38% – 40%                  
 Corporate Costs Core Corporate Costs Change Program Operating Expenses               $305 - $340 million $130 - $140 million $175 - $200 million  $245 - $280 million $120 - $130 million $125 - $150 million  $110 - $120 million $110 - $120 million $0  
 Free Cash Flow                                                                                           $1.1 - $1.2 billion                                          $1.2 - $1.3 billion                                  $1.8 - $2.0 billion             
 Capital Expenditures - % of Revenue Change Program Capital Expenditures                            9.0% - 9.5% $125 - $150 million                               7.5% - 8.0% $75 - $100 million                              6.0% - 6.5% $0                
 Depreciation & Amortization of Computer Software                                                         $650 - $675 million                                          $620 - $645 million                                  $580 - $605 million             
 Interest Expense (P&L)                                                                                   $190 - $210 million                                          $190 - $210 million                                  $190 - $210 million             
 Effective Tax Rate on Adjusted Earnings                                                                       16% - 18%                                                       n/a                                                  n/a                     
 Big 3 Segments (Legal Professionals, Corporates and Tax & Accounting Professionals)                     2021  Outlook  Updated                                     2022  Outlook  Reaffirmed                            2023  Outlook  Reaffirmed          
 Total Revenue Growth                                                                                         5.5% - 6.0%                                                  5.5% - 6.5%                                          6.0% - 7.0%                 
 Organic Revenue Growth                                                                                       5.5% - 6.0%                                                  5.5% - 6.5%                                          6.0% - 7.0%                 
 Adjusted EBITDA Margin                                                                                          ~ 39%                                                      41% - 42%                                            43% - 45%                  

The information in this section is forward-looking. Actual results, which
include the impact of currency and future acquisitions and dispositions
completed during 2021, 2022 and 2023, may differ materially from the company's
outlook. Some of the forward-looking financial measures in the outlook above
are provided on a non-IFRS basis. See the section above entitled "Non-IFRS
Financial Measures" for more information. The information in this section
should also be read in conjunction with the section above entitled "Special
Note Regarding Forward-Looking Statements, Material Risks and Material
Assumptions."

       Thomson Reuters Corporation  Consolidated Income Statement (millions of U.S. dollars, except per share data) (unaudited)       
                                                                                                                                      
                                                                         Three Months Ended                 Six Months Ended          
                                                                              June 30,                      June 30,                  
                                                                           2021              2020           2021         2020         
 CONTINUING OPERATIONS                                                                                                                
 Revenues                                                                $1,532            $1,405         $3,112       $2,925         
 Operating expenses                                                     (1,036)             (929)        (2,054)      (1,946)         
 Depreciation                                                              (42)              (43)           (88)         (83)         
 Amortization of computer software                                        (122)             (118)          (237)        (229)         
 Amortization of other identifiable intangible assets                      (30)              (30)           (61)         (60)         
 Other operating gains, net                                                  14                80             31           48         
 Operating profit                                                           316               365            703          655         
 Finance costs, net:                                                                                                                  
 Net interest expense                                                      (49)              (52)          (100)         (97)         
 Other finance income (costs)                                                 2              (13)            (4)           34         
 Income before tax and equity method investments                            269               300            599          592         
 Share of post-tax earnings (losses) in equity method investments         1,092             (153)          7,389        (207)         
 Tax expense                                                              (289)              (16)        (1,883)         (63)         
 Earnings from continuing operations                                      1,072               131          6,105          322         
 Loss from discontinued operations, net of tax                              (4)               (5)            (1)          (3)         
 Net earnings                                                            $1,068              $126         $6,104         $319         
 Earnings attributable to common shareholders                            $1,068              $126         $6,104         $319         
                                                                                                                                      
 Earnings (loss) per share:                                                                                                           
 Basic earnings per share:                                                                                                            
 From continuing operations                                               $2.16             $0.26         $12.31        $0.65         
 From discontinued operations                                            (0.01)            (0.01)         (0.01)       (0.01)         
 Basic earnings per share                                                 $2.15             $0.25         $12.30        $0.64         
                                                                                                                                      
 Diluted earnings per share:                                                                                                          
 From continuing operations                                               $2.16             $0.26         $12.28        $0.65         
 From discontinued operations                                            (0.01)            (0.01)              -       (0.01)         
 Diluted earnings per share                                               $2.15             $0.25         $12.28        $0.64         
                                                                                                                                      
 Basic weighted-average common shares                               496,098,238       496,317,115    496,016,467  496,261,070         
 Diluted weighted-average common shares                             497,259,072       497,580,339    497,109,791  497,579,131         
                                                                                                                                      
                                                                                                                                      

   

 Thomson Reuters Corporation  Consolidated Statement of Financial Position (millions of U.S. dollars) (unaudited) 
                                                                         
                                               June 30,    December 31,  
                                                 2021          2020      
 Assets                                                                  
 Cash and cash equivalents                        $2,342          $1,787 
 Trade and other receivables                       1,041           1,151 
 Other financial assets                               77             612 
 Prepaid expenses and other current assets           425             425 
 Current assets                                    3,885           3,975 
                                                                         
 Property and equipment, net                         482             545 
 Computer software, net                              819             830 
 Other identifiable intangible assets, net         3,368           3,427 
 Goodwill                                          5,992           5,976 
 Equity method investments                         7,913           1,136 
 Other non-current assets                            929             788 
 Deferred tax                                      1,173           1,204 
 Total assets                                    $24,561         $17,881 
                                                                         
 Liabilities and equity                                                  
 Liabilities                                                             
 Payables, accruals and provisions                $1,023          $1,159 
 Current tax liabilities                             663             251 
 Deferred revenue                                    923             866 
 Other financial liabilities                         158             376 
 Current liabilities                               2,767           2,652 
                                                                         
 Long-term indebtedness                            3,806           3,772 
 Provisions and other non-current liabilities        927           1,083 
 Deferred tax                                      1,284             394 
 Total liabilities                                 8,784           7,901 
                                                                         
 Equity                                                                  
 Capital                                           5,502           5,458 
 Retained earnings                                11,010           5,211 
 Accumulated other comprehensive loss              (735)           (689) 
 Total equity                                     15,777           9,980 
 Total liabilities and equity                    $24,561         $17,881 

   

           Thomson Reuters Corporation  Consolidated Statement of Cash Flow (millions of U.S. dollars) (unaudited)           
                                                                                                                             
                                                                     Three Months Ended        Six Months Ended  June 30,    
                                                                          June 30,                                           
                                                                          2021        2020              2021            2020 
 Cash provided by (used in):                                                                                                 
 Operating activities                                                                                                        
 Earnings from continuing operations                                    $1,072        $131            $6,105            $322 
 Adjustments for:                                                                                                            
 Depreciation                                                               42          43                88              83 
 Amortization of computer software                                         122         118               237             229 
 Amortization of other identifiable intangible assets                       30          30                61              60 
 Share of post-tax (earnings) losses in equity method investments      (1,092)         153           (7,389)             207 
 Deferred tax                                                              249        (34)               923            (37) 
 Other                                                                      33        (17)                63             (6) 
 Changes in working capital and other items                                 15         (7)               800           (250) 
 Operating cash flows from continuing operations                           471         417               888             608 
 Operating cash flows from discontinued operations                         (9)           5              (46)            (10) 
 Net cash provided by operating activities                                 462         422               842             598 
                                                                                                                             
 Investing activities                                                                                                        
 Acquisitions, net of cash acquired                                          -           2               (3)           (122) 
 Proceeds from disposals of businesses and investments                      10           4                15               1 
 Dividend from sale of LSEG shares                                           -           -               994               - 
 Capital expenditures                                                    (113)       (145)             (233)           (287) 
 Proceeds from disposals of property and equipment                           -          45                 -              64 
 Other investing activities                                                 52           1                53               2 
 Taxes paid on sale of Refinitiv and LSEG shares                         (438)           -             (444)               - 
 Investing cash flows from continuing operations                         (489)        (93)               382           (342) 
 Investing cash flows from discontinued operations                           -           -              (42)               - 
 Net cash (used in) provided by investing activities                     (489)        (93)               340           (342) 
                                                                                                                             
 Financing activities                                                                                                        
 Proceeds from debt                                                          -         999                 -           2,019 
 Repayments of debt                                                          -     (1,000)                 -         (1,645) 
 Net borrowings under short-term loan facilities                             -           -                 -             118 
 Payments of lease principal                                              (22)        (18)              (43)            (36) 
 Repurchases of common shares                                                -           -             (200)           (200) 
 Dividends paid on preference shares                                         -           -               (1)             (1) 
 Dividends paid on common shares                                         (194)       (182)             (388)           (364) 
 Other financing activities                                                  -         (4)                 5            (16) 
 Net cash used in financing activities                                   (216)       (205)             (627)           (125) 
 (Decrease) increase in cash and bank overdrafts                         (243)         124               555             131 
 Translation adjustments                                                     1           -                 -            (10) 
 Cash and bank overdrafts at beginning of period                         2,584         822             1,787             825 
 Cash and bank overdrafts at end of period                              $2,342        $946            $2,342            $946 
 Cash and bank overdrafts at end of period comprised of:                                                                     
 Cash and cash equivalents                                              $2,342        $946            $2,342            $946 

   

                                                   Thomson Reuters Corporation                                                    
                          Reconciliation of Earnings from Continuing Operations to Adjusted EBITDA ((1))                          
                                          (millions of U.S. dollars, except for margins)                                          
                                                           (unaudited)                                                            
                                                                                                                                  
                                                                     Three Months Ended             Six Months Ended              
                                                                                    June 30,                     June 30,          
                                                                          2021        2020              2021       2020           
                                                                                                                                  
 Earnings from continuing operations                                    $1,072        $131            $6,105       $322           
 Adjustments to remove:                                                                                                           
 Tax expense                                                               289          16             1,883         63           
 Other finance (income) costs                                              (2)          13                 4       (34)           
 Net interest expense                                                       49          52               100         97           
 Amortization of other identifiable intangible assets                       30          30                61         60           
 Amortization of computer software                                         122         118               237        229           
 Depreciation                                                               42          43                88         83           
 EBITDA                                                                 $1,602        $403            $8,478       $820           
 Adjustments to remove:                                                                                                           
 Share of post-tax (earnings) losses in equity method investments      (1,092)         153           (7,389)        207           
 Other operating gains, net                                               (14)        (80)              (31)       (48)           
 Fair value adjustments ((4))                                                6           3                 2       (20)           
 Adjusted EBITDA                                                          $502        $479            $1,060       $959           
 Adjusted EBITDA margin ((1))                                            32.7%       34.1%             34.1%      32.8%           
                                                                                                                                  

   

                                                   Thomson Reuters Corporation                                                    
                                    Reconciliation of Net Earnings to Adjusted Earnings ((2))                                     
                     Reconciliation of Total Change in Adjusted EPS ((2))to Change in Constant Currency ((5))                     
                                 (millions of U.S. dollars, except for share and per share data)                                  
                                                           (unaudited)                                                            
                                                                                                                                  
                                                                      Three Months Ended  June 30,          Six Months Ended      
                                                                                                                 June 30,         
                                                                                           
                                                                          2021        2020      Change       2021    2020  Change 
 Net earnings                                                           $1,068        $126                 $6,104    $319         
 Adjustments to remove:                                                                                                           
 Fair value adjustments ((4))                                                6           3                      2    (20)         
 Amortization of other identifiable intangible assets                       30          30                     61      60         
 Other operating gains, net                                               (14)        (80)                   (31)    (48)         
 Other finance (income) costs                                              (2)          13                      4    (34)         
 Share of post-tax (earnings) losses in equity method investments      (1,092)         153                (7,389)     207         
 Tax on above items                                                        255        (28)                  1,790    (59)         
 Tax items impacting comparability                                        (12)           9                   (11)      39         
 Loss from discontinued operations, net of tax                               4           5                      1       3         
 Interim period effective tax rate normalization ((3))                     (3)        (10)                    (2)     (6)         
 Dividends declared on preference shares                                     -           -                    (1)     (1)         
 Adjusted earnings ((2))                                                  $240        $221                   $528    $460         
 Adjusted EPS ((2))                                                      $0.48       $0.44          9%      $1.06   $0.92     15% 
 Foreign currency ((5))                                                                             0%                         0% 
 Constant currency ((5))                                                                            9%                        15% 
                                                                                                                                  
 Diluted weighted-average common shares (millions)                       497.3       497.6                  497.1   497.6         

Refer to page 24 for footnotes.

                                        Thomson Reuters Corporation                                        
            Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow ((6))            
                                        (millions of U.S. dollars)                                         
                                                (unaudited)                                                
                                                                                                           
                                                      Three Months Ended              Six Months Ended     
                                                                     June 30,              Jun 
                                                                                           e  
                                                                                           30, 
                                                       2021        2020             2021        2020       
 Net cash provided by operating activities                 $462        $422           $842            $598 
 Capital expenditures                                     (113)       (145)          (233)           (287) 
 Proceeds from disposals of property and equipment            -          45              -              64 
 Other investing activities                                  52           1             53               2 
 Payments of lease principal                               (22)        (18)           (43)            (36) 
 Dividends paid on preference shares                          -           -            (1)             (1) 
 Free cash flow                                            $379        $305           $618            $340 
                                                                                                           

   

                                     Thomson Reuters Corporation                                      
          Reconciliation of Net Debt and Leverage Ratio of Net Debt to Adjusted EBITDA ((8))          
                                      (millions of U.S. dollars)                                      
                                             (unaudited)                                              
                                                                                                      
                                                                                            June 30,  
                                                                                                 2021 
 Long-term indebtedness                                                                        $3,806 
 Total debt                                                                                     3,806 
 Swaps                                                                                          (125) 
 Total debt after swaps                                                                         3,681 
 Remove fair value adjustments for hedges                                                         (7) 
 Total debt after currency arrangements                                                         3,674 
 Remove transaction costs, premiums or discounts included in the carrying value of debt            36 
 Add: lease liabilities (current and non-current)                                                 271 
 Less: cash and cash equivalents                                                              (2,342) 
 Net debt ((8))                                                                                $1,639 
                                                                                                      
 Adjusted EBITDA ((1)*)                                                                        $2,076 
 Net Debt / Adjusted EBITDA ((8)*)                                                              0.8:1 

* The company's target leverage ratio of 2.5:1 is a non-IFRS measure. For
purposes of this calculation, adjusted EBITDA is computed on a rolling
twelve-month basis and includes adjusted EBITDA of $502 million, $558 million,
$525 million and $491 million for the three months ended June 30, 2021, March
31, 2021, December 31, 2020 and September 30, 2020, respectively. Refer to the
tables appended to this news release, the company's 2020 annual report and the
company's MD&A for the three months ended March 31, 2021 and September 30,
2020, for additional information regarding the calculation of adjusted EBITDA
in each of these periods. 

Refer to page 24 for footnotes.

                                                                        Thomson Reuters Corporation                                                                        
                             Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency ((5))and Organic Basis ((7))                              
                                                                        (millions of U.S. dollars)                                                                         
                                                                                (unaudited)                                                                                
                                                                                                                                                                           
                                                   Three Months Ended                                                                                                          
                                                        June 30,                                                                Change                                         
                                                        2021          2020                       Total      Foreign   SUBTOTAL  Constant     Acquisitions/   Organic ((7))     
                                                                                                            Currency       Currency ((5))    (Divestitures)                    
 Total Revenues                                                                                                                                                                
 Legal Professionals                                    $673          $620                          9%            2%                   7%                0%             6%     
 Corporates                                              348           329                          6%            1%                   4%                0%             4%     
 Tax & Accounting Professionals                          197           168                         17%            1%                  15%                0%            15%     
 "Big 3" Segments Combined                             1,218         1,117                          9%            2%                   7%                0%             7%     
 Reuters News                                            168           155                          9%            2%                   6%                0%             6%     
 Global Print                                            147           134                          9%            3%                   6%                0%             6%     
 Eliminations/Rounding                                   (1)           (1)                                                                                                     
 Revenues                                             $1,532        $1,405                          9%            2%                   7%                0%             7%     
                                                                                                                                                                               
 Recurring Revenues                                                                                                                                                            
 Legal Professionals                                    $626          $580                          8%            2%                   6%                0%             6%     
 Corporates                                              300           282                          6%            2%                   5%                0%             5%     
 Tax & Accounting Professionals                          150           136                         10%            1%                   9%                0%             9%     
 "Big 3" Segments Combined                             1,076           998                          8%            2%                   6%                0%             6%     
 Reuters News                                            144           141                          3%            2%                   1%                0%             1%     
 Total Recurring Revenues                             $1,220        $1,139                          7%            2%                   5%                0%             5%     
                                                                                                                                                                               
 Transactions Revenues                                                                                                                                                         
 Legal Professionals                                     $47           $40                         18%            4%                  14%                0%            14%     
 Corporates                                               48            47                          2%            1%                   1%                0%             1%     
 Tax & Accounting Professionals                           47            32                         45%            2%                  43%                0%            43%     
 "Big 3" Segments Combined                               142           119                         19%            2%                  17%                0%            17%     
 Reuters News                                             24            14                         72%            9%                  62%                2%            61%     
 Total Transactions Revenues                            $166          $133                         25%            3%                  22%                0%            22%     
                                                                                                                                                                               

Growth percentages are computed using whole dollars. As a result, percentages
calculated from reported amounts may differ from those presented, and growth
components may not total due to rounding.

Refer to page 24 for footnotes.

                                                                             Thomson Reuters Corporation                                                                              
                                   Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency ((5))and Organic Basis ((7))                                   
                                                                              (millions of U.S. dollars)                                                                              
                                                                                     (unaudited)                                                                                      
                                                                                                                                                                                      
                                                    Six Months Ended                                                                                                                      
                                                        June 30,                                                                      Change                                              
                                                        2021          2020                       Total      Foreign   SUBTOTAL  Constant   Acquisitions/(Divestitures)  Organic ((7))     
                                                                                                            Currency       Currency ((5))                                                 
 Total Revenues                                                                                                                                                                           
 Legal Professionals                                  $1,341        $1,246                          8%            2%                   6%                           0%             6%     
 Corporates                                              732           696                          5%            1%                   4%                           0%             4%     
 Tax & Accounting Professionals                          422           386                          9%            0%                   9%                           0%             9%     
 "Big 3" Segments Combined                             2,495         2,328                          7%            1%                   6%                           0%             6%     
 Reuters News                                            328           310                          6%            2%                   4%                           0%             4%     
 Global Print                                            290           289                          0%            2%                  -2%                           0%            -2%     
 Eliminations/Rounding                                   (1)           (2)                                                                                                                
 Revenues                                             $3,112        $2,925                          6%            1%                   5%                           0%             5%     
                                                                                                                                                                                          
 Recurring Revenues                                                                                                                                                                       
 Legal Professionals                                  $1,247        $1,167                          7%            2%                   5%                           0%             5%     
 Corporates                                              595           563                          6%            1%                   5%                           0%             5%     
 Tax & Accounting Professionals                          310           294                          6%           -1%                   6%                           0%             6%     
 "Big 3" Segments Combined                             2,152         2,024                          6%            1%                   5%                           0%             5%     
 Reuters News                                            288           283                          2%            2%                   0%                           0%             0%     
 Total Recurring Revenues                             $2,440        $2,307                          6%            1%                   5%                           0%             4%     
                                                                                                                                                                                          
 Transactions Revenues                                                                                                                                                                    
 Legal Professionals                                     $94           $79                         19%            3%                  16%                           0%            16%     
 Corporates                                              137           133                          3%            0%                   3%                           0%             3%     
 Tax & Accounting Professionals                          112            92                         20%            1%                  19%                           0%            19%     
 "Big 3" Segments Combined                               343           304                         13%            1%                  11%                           0%            11%     
 Reuters News                                             40            27                         48%            5%                  43%                           1%            42%     
 Total Transactions Revenues                            $383          $331                         15%            2%                  14%                           0%            14%     
                                                                                                                                                                                          

Growth percentages are computed using whole dollars. As a result, percentages
calculated from reported amounts may differ from those presented, and growth
components may not total due to rounding.

Refer to page 24 for footnotes.

                                                            Thomson Reuters Corporation                                                             
                          Reconciliation of Changes in Adjusted EBITDA ((1))to Changes on a Constant Currency Basis ((5))                           
                                                             (millions of U.S. dollars)                                                             
                                                                    (unaudited)                                                                     
                                                                                                                                                    
                                                   Three Months Ended                                                                                  
                                                        June 30,                                                   Change                              
                                                        2021          2020                       Total  Foreign  Currency  Constant  Currency ((5))    
 Adjusted EBITDA                                                                                                                                       
 Legal Professionals                                    $285          $254                         12%                 2%                       10%    
 Corporates                                              130           118                         10%                 1%                        9%    
 Tax & Accounting Professionals                           72            54                         32%                 1%                       32%    
 "Big 3" Segments Combined                               487           426                         14%                 2%                       13%    
 Reuters News                                             35            25                         45%               -21%                       66%    
 Global Print                                             56            54                          2%                 3%                       -1%    
 Corporate costs                                        (76)          (26)                         n/a                n/a                       n/a    
 Adjusted EBITDA                                        $502          $479                          5%                 0%                        5%    
                                                                                                                                                       
 Adjusted EBITDA Margin                                                                                                                                
 Legal Professionals                                   42.3%         40.9%                       140bp                0bp                     140bp    
 Corporates                                            37.2%         35.9%                       130bp              -30bp                     160bp    
 Tax & Accounting Professionals                        36.2%         31.9%                       430bp              -20bp                     450bp    
 "Big 3" Segments Combined                             39.9%         38.1%                       180bp              -10bp                     190bp    
 Reuters News                                          20.8%         15.6%                       520bp             -300bp                     820bp    
 Global Print                                          37.9%         40.5%                      -260bp               20bp                    -280bp    
 Corporate costs                                         n/a           n/a                         n/a                n/a                       n/a    
 Adjusted EBITDA margin                                32.7%         34.1%                      -140bp              -70bp                     -70bp    
                                                                                                                                                       

n/a: not applicable

Growth percentages and margins are computed using whole dollars. As a result,
percentages and margins calculated from reported amounts may differ from those
presented, and growth components may not total due to rounding.

Refer to page 24 for footnotes.

                                                            Thomson Reuters Corporation                                                             
                          Reconciliation of Changes in Adjusted EBITDA ((1))to Changes on a Constant Currency Basis ((5))                           
                                                             (millions of U.S. dollars)                                                             
                                                                    (unaudited)                                                                     
                                                                                                                                                    
                                                    Six Months Ended                                                                                    
                                                        June 30,                                                     Change                             
                                                        2021          2020                       Total  Foreign  Currency  Constant  Currency ((5))     
 Adjusted EBITDA                                                                                                                                        
 Legal Professionals                                    $564          $484                         17%                 3%                       14%     
 Corporates                                              276           235                         17%                 0%                       17%     
 Tax & Accounting Professionals                          170           138                         23%                 0%                       23%     
 "Big 3" Segments Combined                             1,010           857                         18%                 2%                       16%     
 Reuters News                                             63            44                         45%               -20%                       65%     
 Global Print                                            113           117                         -4%                 3%                       -6%     
 Corporate costs                                       (126)          (59)                         n/a                n/a                       n/a     
 Adjusted EBITDA                                      $1,060          $959                         11%                 1%                       10%     
                                                                                                                                                        
 Adjusted EBITDA Margin                                                                                                                                 
 Legal Professionals                                   42.1%         38.8%                       330bp               30bp                     300bp     
 Corporates                                            37.7%         33.8%                       390bp              -20bp                     410bp     
 Tax & Accounting Professionals                        40.2%         35.7%                       450bp               10bp                     440bp     
 "Big 3" Segments Combined                             40.5%         36.8%                       370bp               20bp                     350bp     
 Reuters News                                          19.2%         14.1%                       510bp             -270bp                     780bp     
 Global Print                                          38.9%         40.5%                      -160bp               30bp                    -190bp     
 Corporate costs                                         n/a           n/a                         n/a                n/a                       n/a     
 Adjusted EBITDA margin                                34.1%         32.8%                       130bp              -30bp                     160bp     
                                                                                                                                                        

n/a: not applicable

Growth percentages and margins are computed using whole dollars. As a result,
percentages and margins calculated from reported amounts may differ from those
presented, and growth components may not total due to rounding.

Refer to page 24 for footnotes.

Footnotes

  (1) Thomson Reuters defines adjusted EBITDA for its business segments as earnings or losses from continuing operations before tax expense or benefit, net interest expense, other finance costs or income, depreciation, amortization of software and other         
      identifiable intangible assets, Thomson Reuters share of post-tax earnings or losses in equity method investments, other operating gains and losses, certain asset impairment charges, fair value adjustments and corporate related items. Consolidated adjusted 
      EBITDA is comprised of adjusted EBITDA for its business segments and corporate costs. Adjusted EBITDA margin is adjusted EBITDA expressed as a percentage of revenues. Thomson Reuters uses adjusted EBITDA because it provides a consistent basis to evaluate  
      operating profitability and performance trends by excluding items that the company does not consider to be controllable activities for this purpose. Adjusted EBITDA also represents a measure commonly reported and widely used by investors as a valuation    
      metric. Additionally, this measure is used by Thomson Reuters and investors to assess a company's ability to incur and service debt.                                                                                                                            
                                                                                                                                                                                                                                                                      
  (2) Thomson Reuters defines adjusted earnings as net earnings or loss including dividends declared on preference shares but excluding the post-tax impacts of fair value adjustments, amortization of other identifiable intangible assets, other operating gains   
      and losses, certain asset impairment charges, other finance costs or income, Thomson Reuters share of post-tax earnings or losses in equity method investments, discontinued operations and other items affecting comparability. Thomson Reuters calculates the 
      post-tax amount of each item excluded from adjusted earnings based on the specific tax rules and tax rates associated with the nature and jurisdiction of each item. Adjusted EPS is calculated from adjusted earnings using diluted weighted-average shares and 
      does not represent actual earnings or loss per share attributable to shareholders. Thomson Reuters uses adjusted earnings and adjusted EPS as they provide a more comparable basis to analyze earnings and they are also measures commonly used by shareholders 
      to measure the company's performance.                                                                                                                                                                                                                           
                                                                                                                                                                                                                                                                      
  (3) Adjustment to reflect income taxes based on estimated full-year effective tax rate. Earnings or losses for interim periods under IFRS reflect income taxes based on the estimated effective tax rates of each of the jurisdictions in which Thomson Reuters     
      operates. The non-IFRS adjustment reallocates estimated full-year income taxes between interim periods, but has no effect on full-year income taxes.                                                                                                            
                                                                                                                                                                                                                                                                      
  (4) Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business.                                                                            
                                                                                                                                                                                                                                                                      
  (5) The changes in revenues, adjusted EBITDA and the related margins, and adjusted earnings per share before currency (at constant currency or excluding the effects of currency) are determined by converting the current and prior-year period's local currency   
      equivalent using the same exchange rates.                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                      
  (6) Free cash flow is net cash provided by operating activities, proceeds from disposals of property and equipment, and other investing activities less capital expenditures, payments of lease principal and dividends paid on the company's preference shares.    
      Thomson Reuters uses free cash flow as it helps assess the company's ability, over the long term, to create value for its shareholders as it represents cash available to repay debt, pay common dividends and fund share repurchases and new acquisitions.     
                                                                                                                                                                                                                                                                      
  (7) Represents changes in revenues of our existing businesses at constant currency. The metric excludes the distortive impacts of acquisitions and dispositions from not owning the business in both comparable periods. Thomson Reuters uses organic growth because 
      it provides further insight into the performance of its existing businesses by excluding distortive impacts and serves as a better measure of the company's ability to grow its business over the long term.                                                    
                                                                                                                                                                                                                                                                      
  (8) Net debt is total indebtedness (excluding the associated unamortized transaction costs and premiums or discounts) plus the currency related fair value of associated hedging instruments, and lease liabilities less cash and cash equivalents. For purposes of 
      calculating the leverage ratio, net debt is divided by adjusted EBITDA for the previous twelve-month period ending with the current fiscal quarter.                                                                                                             

Logo - https://mma.prnewswire.com/media/13199/THOMSON_REUTERS_LOGO.jpg  



Copyright (c) 2021 PR Newswire Association,LLC. All Rights Reserved

Recent news on Thomson Reuters

See all news