- $171.94m
- $133.60m
- $322.02m
- 39
- 53
- 30
- 36
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -38.2 | -47.9 | -63.2 | -92.3 | -71.2 |
Depreciation | |||||
Non-Cash Items | 8.76 | 11.9 | 19.3 | 38.9 | 38.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 15.1 | 11.3 | -0.284 | -12.7 | -8.97 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -10.1 | -19.1 | -35 | -52.1 | -22.6 |
Capital Expenditures | -9.5 | -19.4 | -19.8 | -43.3 | -16 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 8.25 | 0 | -150 | 52.2 | 59.7 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1.25 | -19.4 | -170 | 8.92 | 43.7 |
Financing Cash Flow Items | — | -1.12 | -3.75 | -2.2 | -4.76 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 91.2 | 18.2 | 229 | -3.94 | -3.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 79.8 | -20.3 | 24.3 | -47.8 | 17.4 |