TBLS — tinyBuild Cashflow Statement
0.000.00%
- £26.81m
- £19.65m
- $44.66m
- 21
- 51
- 89
- 53
Annual cashflow statement for tinyBuild, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.5 | 4.95 | 8.24 | 11.5 | -62.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 9.98 | 5.87 | 6.34 | 6.72 | 47 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.58 | -0.788 | -7.26 | -8.95 | 10.8 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.7 | 16.5 | 13.3 | 19.3 | 10.9 |
Capital Expenditures | -11.4 | -7.14 | -25.9 | -41.1 | -32.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -11.7 | 0 | -1.23 |
Acquisition of Business | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -11.4 | -7.14 | -37.7 | -41.1 | -33.3 |
Financing Cash Flow Items | 0 | — | — | -0.148 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12.8 | -0.023 | 46.9 | -0.485 | -1.56 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13.1 | 9.3 | 22.5 | -22.3 | -24 |