TKO — TKO group Cashflow Statement
0.000.00%
- $36.73bn
- $45.41bn
- $4.74bn
Annual cashflow statement for TKO group, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 177 | 196 | 176 | 6.38 | 546 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 16.6 | 46.1 | 100 | 68.1 | 176 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -95.4 | 20.1 | 27.9 | 90.9 | 52.2 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 183 | 326 | 468 | 583 | 1,286 |
| Capital Expenditures | -39.2 | -200 | -48.6 | -74.9 | -127 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -154 | 22 | 60.9 | 15.9 | -19.9 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -193 | -178 | 12.3 | -59 | -147 |
| Financing Cash Flow Items | -5.64 | 25.4 | -291 | -74.8 | -566 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -317 | -62.3 | -424 | -232 | -636 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -327 | 85.4 | 55.3 | 290 | 508 |