TKO — TKO group Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsBalancedLarge CapHigh Flyer

Annual income statement for TKO group, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K/A	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,095	1,292	1,675	2,804	4,735
Cost of Revenue
Gross Profit	—	—	1,160	1,904	2,832
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	839	1,008	1,228	2,521	3,900
Operating Profit	256	283	447	283	835
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	230	264	207	32.1	620
Provision for Income Taxes
Net Income After Taxes	177	196	176	6.38	546
Minority Interest
Net Income Before Extraordinary Items
Net Income	177	196	208	9.41	195
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	177	196	-35.2	9.41	438
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	2.09	2.22	1	1.92	2.84
Dividends per Share
Special Dividends per Share