TMT Investments - Half-year Report
RNS Number : 8860U
TMT Investments PLC
12 August 2025
12 August 2025
TMT INVESTMENTS PLC
("TMT" or the "Company")
Half-year report for the six months to 30 June 2025
TMT Investments Plc (AIM: TMT), the venture capital company investing in high-growth technology companies, is pleased to announce its unaudited interim results for the half-year ended 30 June 2025.
Highlights:
· NAV per share of US$6.80 (up 3.8% from US$6.55 as of 31 December 2024)
· Total NAV of US$213.9 million (US$205.9 million as of 31 December 2024)
· IRR from inception to 30 June 2025 of 14.3% per annum (14.5% from inception to 31 December 2024)
· US$0.5 million of additional investments in the first half of 2025 (US$1.9 million in the first half of 2024)
· US$1.9 million of cash disposals and dividends received in the first half of 2025 (US$5.8 million in the first half of 2024)
· As of 30 June 2025, the Company cash and cash equivalent reserves of US$5.3 million (31 December 2024: US$5.2 million); US$5.1 million as of 11 August 2025
Alexander Selegenev, Executive Director of TMT, commented:
"In the first half of 2025, TMT's net asset value increased 3.8%, mainly as a result of the significant positive currency exchange impact on the Company's Sterling Pound and Euro-denominated investments. This was a period of continuing macroeconomic and political instability, as well as of subdued venture capital, IPO, and M&A activity.
TMT's portfolio benefited from positive revaluations for three of its investee companies (Bolt, Scale AI, and Rhino), which have been partly offset by full and partial write-downs in the value of seven of the Company's investments (Backblaze, MTL Financial, Sonic Jobs, Qumata, Soax, Prodly, and Go X), in line with TMT's highly prudent valuation approach.
The majority of TMT's portfolio companies continue to demonstrate good business progress and are adapting well to the challenges of the current environment. Despite the reduced revenue growth rates for some investees in this environment, many of them have managed to reach either profitability or positive operating cash flow levels.
Given the continued high level of market uncertainty and volatility in the first half of 2025, TMT maintained its cautious investment approach, and made one new investment (excluding capitalised transaction costs) of US$500,000 in Spendbase Inc., a SaaS subscription management and software cost optimisation platform backed by Google (www.spendbase.co).
With no financial debt and strong cash and cash equivalent reserves, TMT is well positioned to not only ride out the current market volatility, but also continue making investments and realising full and partial disposals when the right opportunities present themselves.
We look forward to keeping shareholders updated on relevant developments in due course."
For further information contact:
| TMT Investments Plc Alexander Selegenev Executive Director www.tmtinvestments.com | +44 370 707 4040 (Computershare - Company Secretary) alexander.selegenev@tmtinvestments.com |
| Strand Hanson Limited (Nominated Adviser) James Bellman / James Dance | +44 (0)20 7409 3494 |
| Cavendish Capital Markets Limited (Joint Broker) Ben Jeynes / George Lawson | +44 (0)20 7220 0500 |
| Hybridan LLP (Joint Broker) Claire Louise Noyce | +44 (0)20 3764 2341 |
| Kinlan Communications David Hothersall | +44 (0)20 7638 3435 davidh@kinlan.net |
| Portfolio company | Portfolio company description | Positive revaluation amount (US$) | As % of fair value reported as of 31 Dec 2024 | Basis for revaluation |
| Bolt TechnologyOÜ | A leading international ride-hailing and mobility company (www.bolt.eu) | 11,318,531* | 17% | Partial disposal |
| Rhinocorn Inc., trading as Rhino | Provider of first-class armoured car rides in Latin America (www.vamosrhino.com/en) | 520,000 | 87% | New funding round (simple agreement for future equity ("SAFE")) |
| Scale AI Inc. | A leading data labelling company for the AI industry (www.scale.com) | 708,501 | 138% | New funding round (equity) |
| Other | 900 | |||
| Total | 12,547,932 |
| Portfolio Company | Write-down amount (US$) | Reduction as % of fair value reported as of 31 Dec 2024 | Reasons for write-down |
| SOAX | 2,000,000 | 50% | TMT's estimate of likely current valuation |
| Backblaze | 1,492,864 | 8% | Based on the closing mid-market priceof US$5.50 per share on 30 June 2025 (incl. US$0.4million net partial disposal proceeds received in the first half of 2025) |
| MTL Financial Ltd (trading as Outfund) | 959,827 | 63% | Merger transaction |
| Prodly, Inc. | 900,000 | 50% | Challenging current market environment |
| SonicJobs App Ltd. | 676,869 | 76% | New funding round (equity) |
| Qumata | 454,706 | 100% | Chances of repositioning the company's product seem very low |
| Go X | 175,000 | 100% | Lack of information from the company's management; prospects unclear |
| Total | 6,659,265 |
| For the six months ended 30/06/2025 | For the six months ended 30/06/2024 | |||
| Notes | USD | USD | ||
| Gains on investments | 3 | 8,000,595 | 467,250 | |
| Dividend income | 564,655 | - | ||
| Total investment gain | 8,565,250 | 467,250 | ||
| Expenses | ||||
| Administrative expenses | 5 | (671,255) | (661,876) | |
| Operating gain/(loss) | 7,893,995 | (194,626) | ||
| Finance income, net | 78,947 | 184,770 | ||
| Currency exchange loss | (9,573) | (17,756) | ||
| Gain/(Loss) before taxation | 7,963,369 | (27,612) | ||
| Taxation | 7 | - | - | |
| Gain/(Loss) attributable to equity shareholders | 7,963,369 | (27,612) | ||
| Total comprehensive gain/(loss) for the year | 7,963,369 | (27,612) | ||
| Earnings/(Loss) per share | ||||
| Basic and diluted earnings/(loss) per share (cents per share) | 8 | 25.32 | (0.09) |
| At 30 June 2025 USD | At 31 December 2024 USD | |||
| Unaudited | Audited | |||
| Notes | ||||
| Non-current assets | ||||
| Financial assets at FVPL | 4, 9 | 209,210,208 | 202,023,938 | |
| Total non-current assets | 209,210,208 | 202,023,938 | ||
| Current assets | ||||
| Trade and other receivables | 10 | 56,909 | 64,553 | |
| Cash and cash equivalents | 11 | 5,271,258 | 5,200,828 | |
| Total current assets | 5,328,167 | 5,265,381 | ||
| Total assets | 214,538,375 | 207,289,319 | ||
| Current liabilities | ||||
| Trade and other payables | 12 | 661,364 | 1,375,677 | |
| Total current liabilities | 661,364 | 1,375,677 | ||
| Total liabilities | 661,364 | 1,375,677 | ||
| Net assets | 213,877,011 | 205,913,642 | ||
| Equity | ||||
| Share capital | 13 | 53,283,415 | 53,283,415 | |
| Retained earnings | 160,593,596 | 152,630,227 | ||
| Total equity | 213,877,011 | 205,913,642 |
| For the six months ended 30/06/2025 | For the six months ended 30/06/2024 | |||
| Notes | USD | USD | ||
| Operating activities | ||||
| Operating gain/(loss) | 7,893,995 | (194,626) | ||
| Adjustments for non-cash items: | ||||
| Changes in fair value of financial assets at FVPL | 3 | (7,999,695) | (526,105) | |
| Dividend income | (564,655) | - | ||
| Currency exchange loss | (9,573) | (17,756) | ||
| Loss on receivables | - | 53,891 | ||
| (679,928) | (684,596) | |||
| Changes in working capital: | ||||
| Decrease in trade and other receivables | 10 | 7,644 | 18,067 | |
| Decrease in trade and other payables | 12 | (714,313) | (182,448) | |
| Net cash used in operating activities | (1,386,597) | (848,977) | ||
| Investing activities | ||||
| Dividends received from portfolio companies | 564,655 | - | ||
| Purchase of financial assets at FVPL | 9 | (500,000) | (1,900,336) | |
| Proceeds from sale of financial assets at FVPL | 9 | 1,313,425 | 5,849,216 | |
| Net cash received from investing activities | 1,378,080 | 3,948,880 | ||
| Financing activities | ||||
| Interest received on treasury bills and deposits | 78,947 | 184,770 | ||
| Net cash received from financing activities | 78,947 | 184,770 | ||
| Increase in cash and cash equivalents | 70,430 | 3,284,673 | ||
| Cash and cash equivalents at the beginning of the period | 11 | 5,200,828 | 6,590,935 | |
| Cash and cash equivalents at the end of the period | 11 | 5,271,258 | 9,875,608 |
| Share capital | Retained earnings | Total | ||
| USD | USD | USD | ||
| Balance at 1 January 2024 | 53,283,415 | 154,828,288 | 208,111,703 | |
| Loss for the year | - | (2,198,061) | (2,198,061) | |
| Total comprehensive loss for the year | - | (2,198,061) | (2,198,061) | |
| Balance at 31 December 2024 | 53,283,415 | 152,630,227 | 205,913,642 | |
| Gain for the period | - | 7,963,369 | 7,963,369 | |
| Total comprehensive income for the period | - | 7,963,369 | 7,963,369 | |
| Balance at 30 June 2025 | 53,283,415 | 160,593,596 | 213,877,011 |
| Currency | At 30/06/2025 | Average rate, for six months ended 30/06/2025 |
| British pounds, £ | 1.3703 | 1.2984 |
| Euro, € | 1.1738 | 1.0940 |
| For six months ended 30/06/2025 | For six months ended 30/06/2024 | |
| USD | USD | |
| Gross interest income from convertible notes receivable | - | 3,098 |
| Net interest income from convertible notes receivable | - | 3,098 |
| Gains on changes in fair value of financial assets at FVPL | 7,999,695 | 526,105 |
| Other gain/(losses) on investment | 900 | (61,953) |
| Total gains on investments | 8,000,595 | 467,250 |
| USA | Cayman Islands | Estonia | United Kingdom | Total | ||
| As at 30/06/2025 | USD | USD | USD | USD | USD | |
| Equity investments | 78,128,016 | - | 79,809,207 | 31,664,924 | 189,602,147 | |
| Convertible notes & SAFEs | 18,564,851 | 515,000 | 528,210 | - | 19,608,061 | |
| Total | 96,692,867 | 515,000 | 80,337,417 | 31,664,924 | 209,210,208 |
| USA | Cayman Islands | Estonia* | United Kingdom | Total | ||
| As at 31/12/2024 | USD | USD | USD | USD | USD | |
| Equity investments | 78,382,247 | - | 69,145,646 | 33,551,818 | 181,079,711 | |
| Convertible notes & SAFEs | 19,963,252 | 515,000 | 465,975 | - | 20,944,227 | |
| Total | 98,345,499 | 515,000 | 69,611,621 | 33,551,818 | 202,023,938 |
| For six months ended 30/06/2025 | For six months ended 30/06/2024 | |
| USD | USD | |
| Staff expenses (note 6) | 477,795 | 454,170 |
| Professional fees | 127,283 | 136,935 |
| Legal fees | 4,394 | 17,088 |
| Bank and LSE charges | 8,327 | 12,170 |
| Audit and accounting fees | 13,289 | 8,215 |
| Other expenses | 40,167 | 33,298 |
| 671,255 | 661,876 |
| For six months ended 30/06/2025 | For six months ended 30/06/2024 | |
| USD | USD | |
| Directors' fees | 123,945 | 117,170 |
| Wages and salaries | 353,850 | 337,000 |
| 477,795 | 454,170 |
| For six months ended 30/06/2025 | For six months ended 30/06/2024 | |
| USD | USD | |
| Alexander Selegenev | 65,625 | 62,500 |
| Yuri Mostovoy | 31,500 | 30,000 |
| James Joseph Mullins | 16,505 | 15,182 |
| Andrea Nastaj | 10,315 | 9,488 |
| 123,945 | 117,170 |
| Gain/(Loss) per share | For the six months ended 30/06/2025 | For six months ended 30/06/2024 |
| Basic gain/(loss) per share (cents per share) | 25.32 | (0.09) |
| Gain/(Loss) attributable to equity holders of the entity | 7,963,369 | (27,612) |
| For the six months ended 30/06/2025 | For the six months ended 30/06/2024 | ||||
| Weighted average number of shares in issue | |||||
| Ordinary shares | 31,451,538 | 31,451,538 | |||
| 31,451,538 | 31,451,538 | ||||
| At 30 June 2025 USD | At 31 December 2024 USD | |
| Investments held at fair value through profit and loss, USD: | ||
| - listed and unlisted shares (i) | 189,602,147 | 181,079,711 |
| - promissory notes (ii) | 2,618,690 | 2,611,775 |
| - SAFEs (iii) | 16,989,371 | 18,332,452 |
| 209,210,208 | 202,023,938 |
| At 30 June 2025 USD | At 31 December 2024 USD | |
| Opening valuation | 202,023,938 | 203,086,676 |
| Purchased(including consulting fees) | 500,000 | 5,928,341 |
| Disposal proceeds | (1,313,425) | (5,912,637) |
| Impairment losses in the period | (1,148,771) | (4,358,118) |
| Realised (losses)/gains | (1,993,752) | 1,100,592 |
| Unrealised gains | 11,142,218 | 2,179,084 |
| Closing valuation | 209,210,208 | 202,023,938 |
| Movement in unrealised gains | ||
| Opening accumulated unrealised gains | 131,862,993 | 133,189,507 |
| Unrealised gains | 11,142,218 | 1,928,434 |
| Transfer of previously unrealised losses to realised reserve on disposal of investments | (1,275,904) | (3,254,948) |
| Closing accumulated unrealised gains | 141,729,307 | 131,862,993 |
| Impairment losses above represent the cost value of investments fully impaired in thefirst half of2025. The difference between cost and fair value before impairment in the amount of US$519,065 (gain) is shown as unrealised gains movement. The total amount of fully impaired investments in thefirst half of2025 was US$629,706, the breakdown of which is presented within the "Write-offs" column for each relevant individual investment in the detailed tables below. Reconciliation of investments, if held under the cost and price of recent investment model: | ||
| Historic cost basis | ||
| Opening book cost | 70,160,945 | 69,897,169 |
| Purchases (including consulting fees) | 500,000 | 5,928,341 |
| Disposal on sale of investment | (2,031,273) | (1,306,447) |
| Impairment losses in the period | (1,148,771) | (4,358,118) |
| Closing book cost | 67,480,901 | 70,160,945 |
| Valuation methodology | ||
| Level 1‑Mid-market price | 16,658,274 | 18,581,103 |
| Level 2‑Comparable company analysis | 30,818,477 | 97,634,716 |
| Level 3‑Cost or price of recent investment | 161,733,457 | 85,808,119 |
| 209,210,208 | 202,023,938 |
| Company name | 30 June 2025 | 31 December 2024 |
| Bolt | Cost and price of recent investment | Comparable company analysis |
| MTL Financial (OutFund) | Cost and price of recent investment | Comparable company analysis |
| Prodly | Comparable company analysis | Cost and price of recent investment |
| SOAX | Comparable company analysis | Cost and price of recent investment |
| Company name | Investment amount (USD) | Year of impairment/ material disposal |
| Rollapp | 450,000 | 2018 |
| UsingMiles/Help WW/Source Inc. | 250,000 | 2018 |
| Favim | 300,000 | 2018 |
| AdInch | 1,600,000 | 2018 |
| E2C | 124,731 | 2020 |
| Drupe | 285,750 | 2019 |
| Virool/Turgo | 600,000 | 2017 |
| Sixa | 900,000 | 2019 |
| Usual Beverage Co. | 300,000 | 2022 |
| StudyFree | 1,000,000 | 2022 |
| Wanelo | 350,000 | 2023 |
| Rocket Games (Legionfarm) | 1,650,000 | 2023 |
| Scalarr | 1,999,999 | 2023 |
| Academy of change | 1,000,000 | 2023 |
| Conte.ai/Postoplan | 1,784,185 | 2023 |
| Metrospeedy | 1,000,000 | 2023 |
| BaFood | 2,500,000 | 2023 |
| Hinterview Limited | 641,121 | 2024 |
| Hugo Technologies | 1,201,250 | 2024 |
| Moeco IoT, Inc | 1,000,000 | 2024 |
| Bairro (BAIRRÍSSIMO, LDA) | 1,107,638 | 2024 |
| GameOn | 1,000,000 | 2024 |
| Cheetah (Go-X) | 350,000 | 2025 |
| Qumata | 798,771 | 2025 |
| Total | 22,193,445 |
| Investee company | Date of initial investment | Value at 1 Jan 2025, USD | Conversions from / to loan notesand SAFEs, USD | Gain/(loss) from changes in fair value of equity investments, USD | Disposals, USD | Write-offs, USD | Value at 30 June 2025, USD | Fully diluted equity stake owned |
| Backblaze | 24.07.2012 | 18,581,103 | - | (1,492,851) | (429,978) | - | 16,658,274 | 5-10% |
| Remote.it | 13.06.2014 | 131,200 | - | - | - | - | 131,200 | <5% |
| Bolt | 15.09.2014 | 67,659,570 | - | 11,318,531 | (853,447) | - | 78,124,654 | <5% |
| PandaDoc | 11.07.2014 | 8,013,824 | - | - | - | - | 8,013,824 | <5% |
| Full Contact (Fideo) | 11.01.2018 | 244,506 | - | - | - | - | 244,506 | <5% |
| ScentBird | 13.04.2015 | 14,074,244 | - | - | - | - | 14,074,244 | <5% |
| Workiz | 16.05.2016 | 3,971,659 | - | - | - | - | 3,971,659 | <5% |
| MEL Science (Inquisitive) | 25.02.2019 | 905,656 | - | - | - | - | 905,656 | <5% |
| Qumata | 06.06.2019 | 454,706 | - | - | - | (454,706) | - | <5% |
| eAgronom | 31.08.2018 | 372,913 | - | 49,805 | - | - | 422,718 | <5% |
| Timbeter * | 05.12.2019 | 207,100 | - | 27,660 | - | - | 234,760 | <5% |
| 3S Money Club | 07.04.2020 | 18,578,690 | - | 1,740,872 | - | - | 20,319,562 | 10-15% |
| Virtual Mentor (Allright) | 12.11.2020 | 772,500 | - | - | - | - | 772,500 | <5% |
| NovaKid | 13.11.2020 | 2,949,855 | - | - | - | - | 2,949,855 | <5% |
| MTL Financial (OutFund) | 17.11.2020 | 1,521,039 | - | (959,827) | - | - | 561,212 | <5% |
| Accern | 21.08.2019 | 30,000 | - | - | (30,000) | - | - | <5% |
| Feel | 13.08.2020 | 3,801,910 | - | 356,249 | - | - | 4,158,159 | 5-10% |
| Affise | 18.09.2019 | 2,611,317 | - | - | - | - | 2,611,317 | 5-10% |
| 3D Look | 03.03.2021 | 500,000 | - | - | - | - | 500,000 | <5% |
| FemTech | 30.03.2021 | 450,515 | - | 42,214 | - | - | 492,729 | 5-10% |
| Muncher | 23.04.2021 | 1,426,849 | - | - | - | - | 1,426,849 | 5-10% |
| CyberWrite | 20.05.2021 | 1,156,341 | - | - | - | - | 1,156,341 | <5% |
| Outvio | 22.06.2021 | 517,750 | - | 69,150 | - | - | 586,900 | <5% |
| Collectly | 13.07.2021 | 6,449,328 | - | - | - | - | 6,449,328 | <5% |
| VertoFX | 16.07.2021 | 1,132,999 | - | - | - | - | 1,132,999 | <5% |
| EstateGuru | 06.09.2021 | 388,313 | - | 51,862 | - | - | 440,175 | <5% |
| Prodly | 09.09.2021 | 1,800,000 | - | (900,000) | - | - | 900,000 | <5% |
| Sonic Jobs | 15.09.2021 | 888,220 | - | (676,869) | - | - | 211,351 | <5% |
| OneNotary (Adorum) | 01.10.2021 | - | 924,377 | - | - | - | 924,377 | <5% |
| EdVibe (Study Space, Inc) | 02.11.2021 | 750,000 | - | - | - | - | 750,000 | 5-10% |
| 1Fit (Alippe, Inc) | 24.12.2021 | 1,580,320 | - | - | - | - | 1,580,320 | <5% |
| Agendapro | 03.09.2021 | 910,609 | (546,365) | - | - | - | 364,244 | 5-10% |
| Laundryheap | 28.01.2022 | 2,951,082 | - | 276,524 | - | - | 3,227,606 | <5% |
| My Device Inc | 30.11.2021 | 1,789,241 | - | - | - | - | 1,789,241 | 5-10% |
| SOAX | 21.01.2022 | 4,000,000 | - | (2,000,000) | - | - | 2,000,000 | 5-10% |
| Spin.ai | 17.12.2018 | 964,102 | - | - | - | - | 964,102 | <5% |
| Property Mate Inc. (Jome) | 16.02.2024 | 1,030,000 | - | - | - | - | 1,030,000 | <5% |
| ScaleAI | 16.10.2024 | 514,157 | - | 143,846 | - | - | 658,003 | <5% |
| Phoenix | 29.05.2023 | 1,300,020 | - | - | - | 1,300,020 | <5% | |
| Montera | 02.08.2023 | 721,000 | - | - | - | 721,000 | <5% | |
| Rain Technologies Inc. | 17.10.2023 | - | 1,865,389 | - | - | - | 1,865,389 | <5% |
| Praktika.ai Company | 29.12.2023 | 4,977,073 | - | - | - | 4,977,073 | <5% | |
| Total | 181,079,711 | 2,243,401 | 8,047,166 | (1,313,425) | (454,706) | 189,602,147 |
| Investee company | Date of initial investment | Value at 1 Jan 2025, USD | Additions to convertible note investments during the period, USD | Conversions from equity, USD | Gain/(loss) from changes in fair value of convertible notes, USD | Write-offs, USD | Value at 30 Jun 2025, USD |
| Timbeter * | 05.12.2019 | 51,775 | - | - | 6,915 | - | 58,690 |
| MedVidi | 27.09.2021 | 2,560,000 | - | - | - | - | 2,560,000 |
| Total | 2,611,775 | - | - | 6,915 | - | 2,618,690 |
| Investee company | Date of initial investment | Value at 1 Jan 2025, USD | Additions to SAFE investments during the period, USD | Conversions from / to equity, USD | Gain/loss from changes in fair value of SAFE investments, USD | Write-offs, USD | Value at 30 June 2025, USD |
| Cheetah (Go-X) | 29.07.2019 | 175,000 | - | - | - | (175,000) | - |
| Adwisely (Retarget) | 24.09.2019 | 800,000 | - | - | - | - | 800,000 |
| Aurabeat | 03.05.2021 | 515,000 | - | - | - | - | 515,000 |
| Synder (CloudBusiness Inc) | 26.05.2021 | 3,428,571 | - | - | - | - | 3,428,571 |
| Agendapro | 03.09.2021 | - | - | 546,365 | - | - | 546,365 |
| OneNotary (Adorum) | 01.10.2021 | 924,377 | - | (924,377) | - | - | - |
| Educate online | 16.11.2021 | 5,694,915 | - | - | - | - | 5,694,915 |
| Mobilo (Lulu Systems, Inc) | 09.12.2021 | 1,885,000 | - | - | - | - | 1,885,000 |
| 1Fit (Alippe, Inc) | 19.04.2023 | 500,000 | - | - | - | - | 500,000 |
| Rain Technologies Inc. | 17.10.2023 | 1,865,389 | - | (1,865,389) | - | - | - |
| Entytech OU | 20.06.2024 | 414,200 | - | - | 55,320 | - | 469,520 |
| For Good AI Inc. (Zencoder) | 20.09.2024 | 1,030,000 | - | - | - | - | 1,030,000 |
| Rhinocorn Inc | 13.12.2024 | 600,000 | - | - | 520,000 | - | 1,120,000 |
| Expert Remote Inc (Global Work AI) | 30.12.2024 | 500,000 | - | - | - | - | 500,000 |
| Spendbase Inc | 15.01.2025 | - | 500,000 | - | - | - | 500,000 |
| Total | 18,332,452 | 500,000 | (2,243,401) | 575,320 | (175,000) | 16,989,371 |
| At 30 June 2025 | At 31 December 2024 | |
| USD | USD | |
| Prepayments | 36,708 | 44,352 |
| Other receivables | 20,201 | 20,201 |
| Interest receivable on promissory notes | - | - |
| Interest receivable on deposit | - | - |
| 56,909 | 64,553 |
| At 30 June 2025 | At 31 December 2024 | |
| USD | USD | |
| Treasury bills | 2,179,456 | 2,473,851 |
| Bank balances | 3,091,802 | 2,726,977 |
| 5,271,258 | 5,200,828 |
| At 30 June 2025 | At 31 December 2024 | |
| Bank balances | USD | USD |
| C rating | 35,915 | 88,982 |
| Caa2 rating | 3,016,285 | 2,606,210 |
| Baa3 rating | 554 | 882 |
| Not rated | 39,048 | 30,903 |
| 3,091,802 | 2,726,977 |
| At 30 June 2025 | At 31 December 2024 | |
| Treasury bills | USD | USD |
| AAA rating | 2,179,456 | 2,473,851 |
| 2,179,456 | 2,473,851 |
| At 30 June 2025 | At 31 December 2024 | |
| USD | USD | |
| Salaries payable | 31,500 | 59,500 |
| Directors' fees payable | 22,516 | 11,891 |
| Bonuses payable | 595,696 | 1,206,217 |
| Trade payables | 8,201 | 44,037 |
| Other current liabilities | - | 45 |
| Accruals | 3,451 | 53,987 |
| 661,364 | 1,375,677 |
| At 30 June 2025 | At 31 December 2024 | |
| USD | USD | |
| Share capital | 53,283,415 | 53,283,415 |
| Issued capital comprises: | Number | Number |
| Fully paid ordinary shares | 31,451,538 | 31,451,538 |
| Number of shares | Number of shares | |
| Balance at 31 December 2024 | 31,451,538 | 31,451,538 |
| Issue of ordinary shares | - | - |
| Balance at 30 June 2025 | 31,451,538 | 31,451,538 |