TNMG — TNL Mediagene Cashflow Statement
0.000.00%
- $10.81m
- $21.74m
- $48.49m
Annual cashflow statement for TNL Mediagene, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | USG | USG | USG |
Status: | Final | Final | Final |
Net Income/Starting Line | -11.6 | -1.81 | -85.3 |
Depreciation | |||
Amortisation | |||
Non-Cash Items | -0.02 | 0.326 | 37.6 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | 9.41 | -2.78 | 34.3 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Prepaid Expenses | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | -0.76 | -1.42 | -10.2 |
Capital Expenditures | -0.382 | -0.304 | -0.732 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -1.98 | 0.556 | 1.65 |
Acquisition of Business | |||
Sale of Business | |||
Sale of Fixed Assets | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -2.36 | 0.253 | 0.923 |
Financing Cash Flow Items | 2.81 | -0.172 | 11 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | 4.99 | 0.531 | 10 |
Foreign Exchange Effects | |||
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 1.55 | -0.704 | 0.616 |