- ¥2tn
- ¥3tn
- ¥3tn
- 43
- 49
- 81
- 63
Annual cashflow statement for Tokyo Gas Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 66,184 | 126,865 | 407,479 | 252,089 | 106,216 |
Depreciation | |||||
Non-Cash Items | 17,739 | 2,642 | 33,574 | -13,565 | 30,426 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4,428 | -179,382 | -159,099 | -113,557 | -35,701 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 255,582 | 146,935 | 487,030 | 333,202 | 364,783 |
Capital Expenditures | -208,377 | -196,974 | -184,941 | -214,144 | -306,069 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -87,534 | -27,682 | -18,581 | -147,870 | 42,543 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -295,911 | -224,656 | -203,522 | -362,014 | -263,526 |
Financing Cash Flow Items | -4,182 | -2,459 | -2,725 | -2 | 14,841 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 52,009 | 90,490 | -22,403 | -73,214 | -255,979 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6,592 | 21,886 | 273,733 | -89,543 | -119,563 |